[PJBUMI] YoY Cumulative Quarter Result on 30-Jun-2006 [#2]

Stock
[PJBUMI] PJBUMI BHD
Announcement Date
24-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -264.4%
YoY- -7.23%
Quarter Report
Latest QR
Upcoming QR
PJBUMI's Result
PJBUMI's Financial Summary
View:
Show?
Cumulative Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 11,371 7,519 8,768 17,145 38,204 31,246 31,256 -15.49%
PBT 3,077 -3,177 -7,054 -1,187 -1,797 410 4,216 -5.10%
Tax -872 0 0 -1,348 -567 -182 -1,180 -4.91%
NP 2,205 -3,177 -7,054 -2,535 -2,364 228 3,036 -5.18%
-
NP to SH 2,205 -3,177 -7,054 -2,535 -2,364 228 3,036 -5.18%
-
Tax Rate 28.34% - - - - 44.39% 27.99% -
Total Cost 9,166 10,696 15,822 19,680 40,568 31,018 28,220 -17.07%
-
Net Worth 25,999 26,475 46,354 62,361 68,556 69,311 57,684 -12.42%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 25,999 26,475 46,354 62,361 68,556 69,311 57,684 -12.42%
NOSH 50,000 52,950 50,385 50,700 47,280 45,600 43,371 2.39%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 19.39% -42.25% -80.45% -14.79% -6.19% 0.73% 9.71% -
ROE 8.48% -12.00% -15.22% -4.07% -3.45% 0.33% 5.26% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 22.74 14.20 17.40 33.82 80.80 68.52 72.07 -17.47%
EPS 4.41 -6.00 -14.00 -5.00 -5.00 0.50 7.00 -7.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.50 0.92 1.23 1.45 1.52 1.33 -14.47%
Adjusted Per Share Value based on latest NOSH - 50,962
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 13.92 9.21 10.74 20.99 46.78 38.26 38.27 -15.49%
EPS 2.70 -3.89 -8.64 -3.10 -2.89 0.28 3.72 -5.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3184 0.3242 0.5676 0.7636 0.8395 0.8487 0.7063 -12.42%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 - -
Price 0.29 0.45 0.33 0.35 0.77 1.43 0.00 -
P/RPS 1.28 3.17 1.90 1.03 0.95 2.09 0.00 -
P/EPS 6.58 -7.50 -2.36 -7.00 -15.40 286.00 0.00 -
EY 15.21 -13.33 -42.42 -14.29 -6.49 0.35 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.90 0.36 0.28 0.53 0.94 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 20/08/09 21/08/08 30/08/07 24/08/06 29/08/05 27/08/04 11/08/03 -
Price 0.34 0.44 0.31 0.28 0.62 1.47 0.00 -
P/RPS 1.50 3.10 1.78 0.83 0.77 2.15 0.00 -
P/EPS 7.71 -7.33 -2.21 -5.60 -12.40 294.00 0.00 -
EY 12.97 -13.64 -45.16 -17.86 -8.06 0.34 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.88 0.34 0.23 0.43 0.97 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment