[PJBUMI] YoY Cumulative Quarter Result on 30-Sep-2017 [#3]

Stock
[PJBUMI] PJBUMI BHD
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -55.38%
YoY- -97.86%
Quarter Report
Latest QR
Upcoming QR
PJBUMI's Result
PJBUMI's Financial Summary
View:
Show?
Cumulative Result
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 17,409 8,684 3,328 3,653 5,507 3,603 12,608 5.08%
PBT 391 422 31 -4,250 -2,146 -2,738 260 6.47%
Tax -54 0 0 -12 -8 0 887 -
NP 337 422 31 -4,262 -2,154 -2,738 1,147 -17.16%
-
NP to SH 344 422 55 -4,262 -2,154 -2,738 1,147 -16.90%
-
Tax Rate 13.81% 0.00% 0.00% - - - -341.15% -
Total Cost 17,072 8,262 3,297 7,915 7,661 6,341 11,461 6.31%
-
Net Worth 22,960 22,140 22,140 22,960 14,499 17,000 10,000 13.63%
Dividend
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 22,960 22,140 22,140 22,960 14,499 17,000 10,000 13.63%
NOSH 82,000 82,000 82,000 82,000 50,000 50,000 50,000 7.90%
Ratio Analysis
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 1.94% 4.86% 0.93% -116.67% -39.11% -75.99% 9.10% -
ROE 1.50% 1.91% 0.25% -18.56% -14.86% -16.11% 11.47% -
Per Share
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 21.23 10.59 4.06 4.45 11.01 7.21 25.22 -2.61%
EPS 0.42 0.51 0.07 -5.20 -4.31 -5.48 2.29 -22.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.27 0.27 0.28 0.29 0.34 0.20 5.30%
Adjusted Per Share Value based on latest NOSH - 82,000
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 21.32 10.63 4.08 4.47 6.74 4.41 15.44 5.08%
EPS 0.42 0.52 0.07 -5.22 -2.64 -3.35 1.40 -16.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2811 0.2711 0.2711 0.2811 0.1776 0.2082 0.1224 13.63%
Price Multiplier on Financial Quarter End Date
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 31/03/21 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.305 0.175 0.15 0.31 0.225 0.25 0.32 -
P/RPS 1.44 1.65 3.70 6.96 2.04 3.47 1.27 1.95%
P/EPS 72.70 34.00 223.64 -5.96 -5.22 -4.57 13.95 28.89%
EY 1.38 2.94 0.45 -16.77 -19.15 -21.90 7.17 -22.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.65 0.56 1.11 0.78 0.74 1.60 -5.73%
Price Multiplier on Announcement Date
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/06/21 28/11/19 29/11/18 30/11/17 25/11/16 25/11/15 28/11/14 -
Price 0.28 0.225 0.10 0.29 0.285 0.275 0.31 -
P/RPS 1.32 2.12 2.46 6.51 2.59 3.82 1.23 1.09%
P/EPS 66.74 43.72 149.09 -5.58 -6.62 -5.02 13.51 27.83%
EY 1.50 2.29 0.67 -17.92 -15.12 -19.91 7.40 -21.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.83 0.37 1.04 0.98 0.81 1.55 -6.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment