[TOYOVEN] YoY Cumulative Quarter Result on 30-Jun-2013 [#1]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
20-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ- -78.72%
YoY- -35.23%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Cumulative Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 19,929 18,108 20,270 21,213 24,236 25,058 27,562 -5.25%
PBT 840 319 535 444 614 474 862 -0.42%
Tax -14 -391 -164 -141 -255 -373 -496 -44.79%
NP 826 -72 371 303 359 101 366 14.51%
-
NP to SH 768 66 326 250 386 121 431 10.09%
-
Tax Rate 1.67% 122.57% 30.65% 31.76% 41.53% 78.69% 57.54% -
Total Cost 19,103 18,180 19,899 20,910 23,877 24,957 27,196 -5.71%
-
Net Worth 125,189 121,979 121,979 117,700 65,055 63,957 61,022 12.71%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 125,189 121,979 121,979 117,700 65,055 63,957 61,022 12.71%
NOSH 107,000 107,000 107,000 107,000 42,800 43,214 42,673 16.54%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 4.14% -0.40% 1.83% 1.43% 1.48% 0.40% 1.33% -
ROE 0.61% 0.05% 0.27% 0.21% 0.59% 0.19% 0.71% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 18.63 16.92 18.94 19.83 56.63 57.99 64.59 -18.70%
EPS 0.72 0.06 0.30 0.23 0.90 0.28 1.01 -5.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.14 1.14 1.10 1.52 1.48 1.43 -3.28%
Adjusted Per Share Value based on latest NOSH - 107,000
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 15.00 13.63 15.25 15.96 18.24 18.85 20.74 -5.25%
EPS 0.58 0.05 0.25 0.19 0.29 0.09 0.32 10.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.942 0.9178 0.9178 0.8856 0.4895 0.4812 0.4592 12.70%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.66 0.69 0.72 0.73 1.38 1.50 1.70 -
P/RPS 3.54 4.08 3.80 3.68 2.44 2.59 2.63 5.07%
P/EPS 91.95 1,118.64 236.32 312.44 153.02 535.71 168.32 -9.57%
EY 1.09 0.09 0.42 0.32 0.65 0.19 0.59 10.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.61 0.63 0.66 0.91 1.01 1.19 -11.79%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 26/08/16 28/08/15 25/08/14 20/08/13 27/08/12 24/08/11 25/08/10 -
Price 0.57 0.62 0.74 0.75 1.39 1.39 1.67 -
P/RPS 3.06 3.66 3.91 3.78 2.45 2.40 2.59 2.81%
P/EPS 79.41 1,005.15 242.88 321.00 154.12 496.43 165.35 -11.49%
EY 1.26 0.10 0.41 0.31 0.65 0.20 0.60 13.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.54 0.65 0.68 0.91 0.94 1.17 -13.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment