[TOYOVEN] QoQ TTM Result on 30-Jun-2013 [#1]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
20-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ- -11.58%
YoY- -24.56%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
TTM Result
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Revenue 85,837 85,441 85,455 82,876 85,899 88,234 89,154 -2.49%
PBT 5,438 1,794 1,711 1,390 1,560 2,254 1,992 95.44%
Tax -810 -342 -589 -478 -592 -1,252 -869 -4.58%
NP 4,628 1,452 1,122 912 968 1,002 1,123 157.26%
-
NP to SH 4,546 1,416 1,157 1,038 1,174 1,195 1,312 129.15%
-
Tax Rate 14.90% 19.06% 34.42% 34.39% 37.95% 55.55% 43.62% -
Total Cost 81,209 83,989 84,333 81,964 84,931 87,232 88,031 -5.24%
-
Net Worth 121,979 117,700 117,700 117,700 66,339 65,483 65,483 51.44%
Dividend
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Net Worth 121,979 117,700 117,700 117,700 66,339 65,483 65,483 51.44%
NOSH 107,000 107,000 107,000 107,000 107,000 42,800 42,800 84.30%
Ratio Analysis
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
NP Margin 5.39% 1.70% 1.31% 1.10% 1.13% 1.14% 1.26% -
ROE 3.73% 1.20% 0.98% 0.88% 1.77% 1.82% 2.00% -
Per Share
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 80.22 79.85 79.86 77.45 200.70 206.15 208.30 -47.09%
EPS 4.25 1.32 1.08 0.97 2.74 2.79 3.07 24.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.10 1.10 1.10 1.55 1.53 1.53 -17.82%
Adjusted Per Share Value based on latest NOSH - 107,000
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 64.64 64.34 64.35 62.41 64.68 66.44 67.13 -2.49%
EPS 3.42 1.07 0.87 0.78 0.88 0.90 0.99 128.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9185 0.8863 0.8863 0.8863 0.4996 0.4931 0.4931 51.44%
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 -
Price 0.68 0.69 0.735 0.73 0.85 1.09 1.34 -
P/RPS 0.85 0.86 0.92 0.94 0.42 0.53 0.64 20.84%
P/EPS 16.01 52.14 67.97 75.25 30.99 39.04 43.71 -48.83%
EY 6.25 1.92 1.47 1.33 3.23 2.56 2.29 95.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.63 0.67 0.66 0.55 0.71 0.88 -22.55%
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 29/05/14 24/02/14 26/11/13 20/08/13 28/05/13 27/02/13 27/11/12 -
Price 0.65 0.69 0.695 0.75 0.715 0.815 1.19 -
P/RPS 0.81 0.86 0.87 0.97 0.36 0.40 0.57 26.42%
P/EPS 15.30 52.14 64.27 77.31 26.07 29.19 38.82 -46.27%
EY 6.54 1.92 1.56 1.29 3.84 3.43 2.58 86.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.63 0.63 0.68 0.46 0.53 0.78 -18.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment