[TOYOVEN] YoY Quarter Result on 30-Jun-2016 [#1]

Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- -38.71%
YoY- 1063.64%
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 20,776 24,057 20,409 19,929 18,108 20,270 21,213 -0.34%
PBT 2,403 3,222 71 840 319 535 444 32.48%
Tax -313 -330 -33 -14 -391 -164 -141 14.20%
NP 2,090 2,892 38 826 -72 371 303 37.94%
-
NP to SH 2,090 2,892 39 768 66 326 250 42.43%
-
Tax Rate 13.03% 10.24% 46.48% 1.67% 122.57% 30.65% 31.76% -
Total Cost 18,686 21,165 20,371 19,103 18,180 19,899 20,910 -1.85%
-
Net Worth 123,049 120,909 116,630 125,189 121,979 121,979 117,700 0.74%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - 1,070 - - - - - -
Div Payout % - 37.00% - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 123,049 120,909 116,630 125,189 121,979 121,979 117,700 0.74%
NOSH 107,000 107,000 107,000 107,000 107,000 107,000 107,000 0.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 10.06% 12.02% 0.19% 4.14% -0.40% 1.83% 1.43% -
ROE 1.70% 2.39% 0.03% 0.61% 0.05% 0.27% 0.21% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 19.42 22.48 19.07 18.63 16.92 18.94 19.83 -0.34%
EPS 1.95 2.70 0.04 0.72 0.06 0.30 0.23 42.77%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.13 1.09 1.17 1.14 1.14 1.10 0.74%
Adjusted Per Share Value based on latest NOSH - 107,000
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 15.63 18.10 15.36 15.00 13.63 15.25 15.96 -0.34%
EPS 1.57 2.18 0.03 0.58 0.05 0.25 0.19 42.16%
DPS 0.00 0.81 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9259 0.9098 0.8776 0.942 0.9178 0.9178 0.8856 0.74%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.715 0.58 0.75 0.66 0.69 0.72 0.73 -
P/RPS 3.68 2.58 3.93 3.54 4.08 3.80 3.68 0.00%
P/EPS 36.61 21.46 2,057.69 91.95 1,118.64 236.32 312.44 -30.03%
EY 2.73 4.66 0.05 1.09 0.09 0.42 0.32 42.92%
DY 0.00 1.72 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.51 0.69 0.56 0.61 0.63 0.66 -1.03%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 30/08/19 30/08/18 30/08/17 26/08/16 28/08/15 25/08/14 20/08/13 -
Price 0.775 0.605 0.74 0.57 0.62 0.74 0.75 -
P/RPS 3.99 2.69 3.88 3.06 3.66 3.91 3.78 0.90%
P/EPS 39.68 22.38 2,030.26 79.41 1,005.15 242.88 321.00 -29.40%
EY 2.52 4.47 0.05 1.26 0.10 0.41 0.31 41.77%
DY 0.00 1.65 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.54 0.68 0.49 0.54 0.65 0.68 -0.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment