[CAB] YoY Cumulative Quarter Result on 31-Mar-2018 [#2]

Stock
[CAB] CAB CAKARAN CORPORATION BHD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
31-Mar-2018 [#2]
Profit Trend
QoQ- 92.08%
YoY- 38.89%
Quarter Report
Latest QR
Upcoming QR
CAB's Result
CAB's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 877,954 857,855 886,731 853,861 698,616 521,355 396,485 14.15%
PBT -5,424 -21,841 20,022 37,238 30,037 6,590 790 -
Tax -3,709 -1,298 -5,497 -8,866 -8,014 -1,814 -1,821 12.57%
NP -9,133 -23,139 14,525 28,372 22,023 4,776 -1,031 43.79%
-
NP to SH -2,508 -12,389 15,656 23,979 17,265 1,997 -738 22.59%
-
Tax Rate - - 27.45% 23.81% 26.68% 27.53% 230.51% -
Total Cost 887,087 880,994 872,206 825,489 676,593 516,579 397,516 14.30%
-
Net Worth 455,375 443,067 465,296 408,515 263,153 181,545 151,553 20.10%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 455,375 443,067 465,296 408,515 263,153 181,545 151,553 20.10%
NOSH 690,508 690,508 647,881 626,187 177,806 151,287 131,785 31.75%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -1.04% -2.70% 1.64% 3.32% 3.15% 0.92% -0.26% -
ROE -0.55% -2.80% 3.36% 5.87% 6.56% 1.10% -0.49% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 127.25 125.85 137.21 137.95 392.91 344.61 300.86 -13.34%
EPS -0.36 -1.85 2.42 3.88 9.71 1.32 -0.56 -7.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.65 0.72 0.66 1.48 1.20 1.15 -8.83%
Adjusted Per Share Value based on latest NOSH - 626,187
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 125.08 122.22 126.33 121.65 99.53 74.28 56.49 14.15%
EPS -0.36 -1.77 2.23 3.42 2.46 0.28 -0.11 21.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6488 0.6312 0.6629 0.582 0.3749 0.2587 0.2159 20.10%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.425 0.27 0.60 0.895 2.25 1.61 1.05 -
P/RPS 0.33 0.21 0.44 0.65 0.57 0.47 0.35 -0.97%
P/EPS -116.92 -14.86 24.77 23.10 23.17 121.97 -187.50 -7.56%
EY -0.86 -6.73 4.04 4.33 4.32 0.82 -0.53 8.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.42 0.83 1.36 1.52 1.34 0.91 -5.69%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 28/05/21 12/06/20 30/05/19 30/05/18 30/05/17 25/05/16 26/05/15 -
Price 0.53 0.305 0.545 0.92 2.95 1.60 1.07 -
P/RPS 0.42 0.24 0.40 0.67 0.75 0.46 0.36 2.60%
P/EPS -145.81 -16.78 22.50 23.75 30.38 121.21 -191.07 -4.40%
EY -0.69 -5.96 4.45 4.21 3.29 0.83 -0.52 4.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.47 0.76 1.39 1.99 1.33 0.93 -2.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment