[EKA] YoY Cumulative Quarter Result on 31-Dec-2012 [#2]

Stock
[EKA] EKA NOODLES BERHAD
Announcement Date
28-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Dec-2012 [#2]
Profit Trend
QoQ- 99.51%
YoY- 105.08%
Quarter Report
Latest QR
Upcoming QR
EKA's Result
EKA's Financial Summary
View:
Show?
Cumulative Result
30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 30/06/10 30/06/09 CAGR
Revenue 15,615 0 48,530 53,657 40,967 100,511 98,712 -23.14%
PBT -8,627 0 -2,949 409 -8,038 -28,719 2,801 -
Tax 0 0 0 0 -7 -442 -589 -
NP -8,627 0 -2,949 409 -8,045 -29,161 2,212 -
-
NP to SH -8,627 0 -2,949 409 -8,045 -29,161 2,212 -
-
Tax Rate - - - 0.00% - - 21.03% -
Total Cost 24,242 0 51,479 53,248 49,012 129,672 96,500 -17.89%
-
Net Worth 6,239 15,601 19,180 22,855 22,807 61,202 87,758 -31.43%
Dividend
30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 30/06/10 30/06/09 CAGR
Net Worth 6,239 15,601 19,180 22,855 22,807 61,202 87,758 -31.43%
NOSH 312,000 312,036 119,878 120,294 120,039 120,004 120,217 14.58%
Ratio Analysis
30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 30/06/10 30/06/09 CAGR
NP Margin -55.25% 0.00% -6.08% 0.76% -19.64% -29.01% 2.24% -
ROE -138.25% 0.00% -15.38% 1.79% -35.27% -47.65% 2.52% -
Per Share
30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 30/06/10 30/06/09 CAGR
RPS 5.00 0.00 40.48 44.60 34.13 83.76 82.11 -32.93%
EPS -2.76 0.00 -2.46 0.34 -6.70 -24.30 1.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.05 0.16 0.19 0.19 0.51 0.73 -40.16%
Adjusted Per Share Value based on latest NOSH - 119,999
30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 30/06/10 30/06/09 CAGR
RPS 5.00 0.00 15.55 17.20 13.13 32.22 31.64 -23.15%
EPS -2.76 0.00 -0.95 0.13 -2.58 -9.35 0.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.05 0.0615 0.0733 0.0731 0.1962 0.2813 -31.43%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 30/06/10 30/06/09 CAGR
Date 30/06/16 30/06/15 31/12/13 31/12/12 30/12/11 30/06/10 30/06/09 -
Price 0.08 0.145 0.15 0.46 0.35 0.26 0.42 -
P/RPS 1.60 0.00 0.37 1.03 1.03 0.31 0.51 17.72%
P/EPS -2.89 0.00 -6.10 135.29 -5.22 -1.07 22.83 -
EY -34.56 0.00 -16.40 0.74 -19.15 -93.46 4.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.00 2.90 0.94 2.42 1.84 0.51 0.58 31.73%
Price Multiplier on Announcement Date
30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 30/06/10 30/06/09 CAGR
Date 30/08/16 28/08/15 28/02/14 28/02/13 29/02/12 30/08/10 25/08/09 -
Price 0.06 0.145 0.165 0.49 0.45 0.19 0.44 -
P/RPS 1.20 0.00 0.41 1.10 1.32 0.23 0.54 12.07%
P/EPS -2.17 0.00 -6.71 144.12 -6.71 -0.78 23.91 -
EY -46.08 0.00 -14.91 0.69 -14.89 -127.89 4.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 2.90 1.03 2.58 2.37 0.37 0.60 25.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment