[IQZAN] YoY Cumulative Quarter Result on 31-Mar-2011 [#1]

Stock
[IQZAN] IQZAN HOLDING BERHAD
Announcement Date
26-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -72.5%
YoY- 32.77%
Quarter Report
Latest QR
Upcoming QR
IQZAN's Result
IQZAN's Financial Summary
View:
Show?
Cumulative Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 23,025 27,423 31,956 28,057 22,048 16,287 13,640 9.11%
PBT 7,268 627 879 1,095 815 305 -1,047 -
Tax -37 -130 -189 -235 -88 -13 -22 9.04%
NP 7,231 497 690 860 727 292 -1,069 -
-
NP to SH 7,137 317 608 867 653 235 -773 -
-
Tax Rate 0.51% 20.73% 21.50% 21.46% 10.80% 4.26% - -
Total Cost 15,794 26,926 31,266 27,197 21,321 15,995 14,709 1.19%
-
Net Worth 59,061 50,085 47,643 46,175 43,746 40,447 39,058 7.13%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 59,061 50,085 47,643 46,175 43,746 40,447 39,058 7.13%
NOSH 47,015 45,285 44,705 44,922 44,726 45,192 44,941 0.75%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 31.40% 1.81% 2.16% 3.07% 3.30% 1.79% -7.84% -
ROE 12.08% 0.63% 1.28% 1.88% 1.49% 0.58% -1.98% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 48.97 60.56 71.48 62.46 49.30 36.04 30.35 8.29%
EPS 15.18 0.70 1.36 1.93 1.46 0.52 -1.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2562 1.106 1.0657 1.0279 0.9781 0.895 0.8691 6.32%
Adjusted Per Share Value based on latest NOSH - 44,922
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 10.38 12.36 14.40 12.65 9.94 7.34 6.15 9.11%
EPS 3.22 0.14 0.27 0.39 0.29 0.11 -0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2662 0.2258 0.2148 0.2081 0.1972 0.1823 0.1761 7.12%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 1.60 1.28 1.00 1.24 1.03 0.78 0.86 -
P/RPS 3.27 2.11 1.40 1.99 2.09 2.16 2.83 2.43%
P/EPS 10.54 182.86 73.53 64.25 70.55 150.00 -50.00 -
EY 9.49 0.55 1.36 1.56 1.42 0.67 -2.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.16 0.94 1.21 1.05 0.87 0.99 4.23%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 27/05/14 30/05/13 29/05/12 26/05/11 24/05/10 27/05/09 27/05/08 -
Price 0.585 1.90 1.28 1.09 1.00 1.01 0.85 -
P/RPS 1.19 3.14 1.79 1.75 2.03 2.80 2.80 -13.28%
P/EPS 3.85 271.43 94.12 56.48 68.49 194.23 -49.42 -
EY 25.95 0.37 1.06 1.77 1.46 0.51 -2.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 1.72 1.20 1.06 1.02 1.13 0.98 -11.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment