[IRMGRP] YoY Cumulative Quarter Result on 30-Jun-2006 [#2]

Stock
[IRMGRP] IRM GROUP BHD
Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -70.2%
YoY- -96.97%
Quarter Report
Latest QR
Upcoming QR
IRMGRP's Result
IRMGRP's Financial Summary
View:
Show?
Cumulative Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 83,171 116,204 81,773 106,959 110,554 0 -
PBT -1,365 2,782 -319 793 5,621 0 -
Tax 108 -516 -182 -627 -145 0 -
NP -1,257 2,266 -501 166 5,476 0 -
-
NP to SH -1,257 2,266 -501 166 5,476 0 -
-
Tax Rate - 18.55% - 79.07% 2.58% - -
Total Cost 84,428 113,938 82,274 106,793 105,078 0 -
-
Net Worth 46,910 5,995,689 53,169 70,486 64,178 0 -
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 46,910 5,995,689 53,169 70,486 64,178 0 -
NOSH 129,587 159,885 129,999 127,692 109,520 0 -
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin -1.51% 1.95% -0.61% 0.16% 4.95% 0.00% -
ROE -2.68% 0.04% -0.94% 0.24% 8.53% 0.00% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 64.18 72.68 62.90 83.76 100.94 0.00 -
EPS -0.97 1.74 -7.11 0.13 5.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.362 37.50 0.409 0.552 0.586 0.00 -
Adjusted Per Share Value based on latest NOSH - 130,333
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 64.12 89.59 63.04 82.46 85.23 0.00 -
EPS -0.97 1.75 -0.39 0.13 4.22 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3617 46.2253 0.4099 0.5434 0.4948 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 - - -
Price 0.26 0.34 0.45 0.44 0.00 0.00 -
P/RPS 0.41 0.47 0.72 0.53 0.00 0.00 -
P/EPS -26.80 23.99 -116.77 338.46 0.00 0.00 -
EY -3.73 4.17 -0.86 0.30 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.01 1.10 0.80 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 27/08/09 28/08/08 22/08/07 30/08/06 29/08/05 - -
Price 0.29 0.29 0.51 0.40 0.58 0.00 -
P/RPS 0.45 0.40 0.81 0.48 0.57 0.00 -
P/EPS -29.90 20.46 -132.34 307.69 11.60 0.00 -
EY -3.34 4.89 -0.76 0.33 8.62 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.01 1.25 0.72 0.99 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment