[IRMGRP] YoY Quarter Result on 30-Jun-2005 [#2]

Stock
[IRMGRP] IRM GROUP BHD
Announcement Date
29-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 59.53%
YoY--%
Quarter Report
Latest QR
Upcoming QR
IRMGRP's Result
IRMGRP's Financial Summary
View:
Show?
Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 64,413 39,322 57,607 55,730 0 -
PBT 1,731 -248 -142 3,374 0 -
Tax -490 -169 -249 -8 0 -
NP 1,241 -417 -391 3,366 0 -
-
NP to SH 1,241 -417 -391 3,366 0 -
-
Tax Rate 28.31% - - 0.24% - -
Total Cost 63,172 39,739 57,998 52,364 0 -
-
Net Worth 6,832,894 53,129 71,943 65,749 0 -
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 6,832,894 53,129 71,943 65,749 0 -
NOSH 182,210 129,901 130,333 112,200 0 -
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 1.93% -1.06% -0.68% 6.04% 0.00% -
ROE 0.02% -0.78% -0.54% 5.12% 0.00% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 35.35 30.27 44.20 49.67 0.00 -
EPS 0.95 -4.06 -0.30 3.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 37.50 0.409 0.552 0.586 0.00 -
Adjusted Per Share Value based on latest NOSH - 112,200
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 49.66 30.32 44.41 42.97 0.00 -
EPS 0.96 -0.32 -0.30 2.60 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 52.6799 0.4096 0.5547 0.5069 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/08 29/06/07 30/06/06 - - -
Price 0.34 0.45 0.44 0.00 0.00 -
P/RPS 0.96 1.49 1.00 0.00 0.00 -
P/EPS 49.92 -140.18 -146.67 0.00 0.00 -
EY 2.00 -0.71 -0.68 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 1.10 0.80 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 28/08/08 22/08/07 30/08/06 29/08/05 - -
Price 0.29 0.51 0.40 0.58 0.00 -
P/RPS 0.82 1.68 0.90 1.17 0.00 -
P/EPS 42.58 -158.87 -133.33 19.33 0.00 -
EY 2.35 -0.63 -0.75 5.17 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 1.25 0.72 0.99 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment