[IRMGRP] YoY Cumulative Quarter Result on 30-Jun-2009 [#2]

Stock
[IRMGRP] IRM GROUP BHD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 1.8%
YoY- -155.47%
Quarter Report
Latest QR
Upcoming QR
IRMGRP's Result
IRMGRP's Financial Summary
View:
Show?
Cumulative Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 68,429 86,440 96,946 83,171 116,204 81,773 106,959 -7.16%
PBT -4,563 -700 -2,772 -1,365 2,782 -319 793 -
Tax 687 0 0 108 -516 -182 -627 -
NP -3,876 -700 -2,772 -1,257 2,266 -501 166 -
-
NP to SH -3,876 -700 -2,772 -1,257 2,266 -501 166 -
-
Tax Rate - - - - 18.55% - 79.07% -
Total Cost 72,305 87,140 99,718 84,428 113,938 82,274 106,793 -6.28%
-
Net Worth 42,401 53,537 49,323 46,910 5,995,689 53,169 70,486 -8.11%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 42,401 53,537 49,323 46,910 5,995,689 53,169 70,486 -8.11%
NOSH 130,067 129,629 130,140 129,587 159,885 129,999 127,692 0.30%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin -5.66% -0.81% -2.86% -1.51% 1.95% -0.61% 0.16% -
ROE -9.14% -1.31% -5.62% -2.68% 0.04% -0.94% 0.24% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 52.61 66.68 74.49 64.18 72.68 62.90 83.76 -7.45%
EPS -2.98 -0.54 -2.13 -0.97 1.74 -7.11 0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.326 0.413 0.379 0.362 37.50 0.409 0.552 -8.39%
Adjusted Per Share Value based on latest NOSH - 120,000
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 52.76 66.64 74.74 64.12 89.59 63.04 82.46 -7.16%
EPS -2.99 -0.54 -2.14 -0.97 1.75 -0.39 0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3269 0.4128 0.3803 0.3617 46.2253 0.4099 0.5434 -8.11%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.18 0.145 0.23 0.26 0.34 0.45 0.44 -
P/RPS 0.34 0.22 0.31 0.41 0.47 0.72 0.53 -7.12%
P/EPS -6.04 -26.85 -10.80 -26.80 23.99 -116.77 338.46 -
EY -16.56 -3.72 -9.26 -3.73 4.17 -0.86 0.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.35 0.61 0.72 0.01 1.10 0.80 -6.04%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/08/12 18/08/11 30/08/10 27/08/09 28/08/08 22/08/07 30/08/06 -
Price 0.18 0.16 0.40 0.29 0.29 0.51 0.40 -
P/RPS 0.34 0.24 0.54 0.45 0.40 0.81 0.48 -5.58%
P/EPS -6.04 -29.63 -18.78 -29.90 20.46 -132.34 307.69 -
EY -16.56 -3.38 -5.33 -3.34 4.89 -0.76 0.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.39 1.06 0.80 0.01 1.25 0.72 -4.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment