[IRMGRP] YoY Cumulative Quarter Result on 30-Sep-2008 [#3]

Stock
[IRMGRP] IRM GROUP BHD
Announcement Date
01-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 46.2%
YoY- 133.13%
Quarter Report
Latest QR
Upcoming QR
IRMGRP's Result
IRMGRP's Financial Summary
View:
Show?
Cumulative Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 127,091 140,072 131,964 177,679 141,277 165,727 164,573 -4.21%
PBT -1,004 -5,783 587 4,155 687 -1,080 6,405 -
Tax 0 0 161 -842 -10,686 -815 -158 -
NP -1,004 -5,783 748 3,313 -9,999 -1,895 6,247 -
-
NP to SH -1,004 -5,783 748 3,313 -9,999 -1,895 6,247 -
-
Tax Rate - - -27.43% 20.26% 1,555.46% - 2.47% -
Total Cost 128,095 145,855 131,216 174,366 151,276 167,622 158,326 -3.46%
-
Net Worth 53,459 46,264 48,620 49,759 52,400 69,569 75,224 -5.53%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 53,459 46,264 48,620 49,759 52,400 69,569 75,224 -5.53%
NOSH 130,389 129,955 128,965 129,921 130,026 129,794 130,145 0.03%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin -0.79% -4.13% 0.57% 1.86% -7.08% -1.14% 3.80% -
ROE -1.88% -12.50% 1.54% 6.66% -19.08% -2.72% 8.30% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 97.47 107.78 102.33 136.76 108.65 127.68 126.45 -4.24%
EPS -0.77 -4.45 0.58 2.55 -7.69 -1.46 4.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.356 0.377 0.383 0.403 0.536 0.578 -5.56%
Adjusted Per Share Value based on latest NOSH - 129,259
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 97.98 107.99 101.74 136.99 108.92 127.77 126.88 -4.21%
EPS -0.77 -4.46 0.58 2.55 -7.71 -1.46 4.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4122 0.3567 0.3748 0.3836 0.404 0.5364 0.58 -5.53%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.14 0.50 0.29 0.28 0.50 0.46 0.60 -
P/RPS 0.14 0.46 0.28 0.20 0.46 0.36 0.47 -18.27%
P/EPS -18.18 -11.24 50.00 10.98 -6.50 -31.51 12.50 -
EY -5.50 -8.90 2.00 9.11 -15.38 -3.17 8.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 1.40 0.77 0.73 1.24 0.86 1.04 -16.99%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/11/11 30/11/10 25/11/09 01/12/08 23/11/07 30/11/06 30/11/05 -
Price 0.17 0.26 0.27 0.29 0.36 0.68 0.47 -
P/RPS 0.17 0.24 0.26 0.21 0.33 0.53 0.37 -12.15%
P/EPS -22.08 -5.84 46.55 11.37 -4.68 -46.58 9.79 -
EY -4.53 -17.12 2.15 8.79 -21.36 -2.15 10.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.73 0.72 0.76 0.89 1.27 0.81 -10.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment