[BSLCORP] YoY Cumulative Quarter Result on 31-May-2019 [#3]

Stock
[BSLCORP] BSL CORPORATION BERHAD
Announcement Date
18-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
31-May-2019 [#3]
Profit Trend
QoQ- 222.21%
YoY- 555.45%
Quarter Report
Latest QR
Upcoming QR
BSLCORP's Result
BSLCORP's Financial Summary
View:
Show?
Cumulative Result
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Revenue 133,700 128,516 93,985 121,837 120,100 104,295 82,107 8.46%
PBT 5,700 6,019 -2,339 3,849 105 4,614 -86 -
Tax -1,200 -1,503 -21 -1,337 -1,304 -988 -608 11.99%
NP 4,500 4,516 -2,360 2,512 -1,199 3,626 -694 -
-
NP to SH 4,500 4,579 -2,063 2,423 -532 2,168 -694 -
-
Tax Rate 21.05% 24.97% - 34.74% 1,241.90% 21.41% - -
Total Cost 129,200 124,000 96,345 119,325 121,299 100,669 82,801 7.69%
-
Net Worth 149,094 115,963 106,299 113,064 77,308 76,405 65,544 14.67%
Dividend
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Net Worth 149,094 115,963 106,299 113,064 77,308 76,405 65,544 14.67%
NOSH 278,656 98,000 98,000 98,000 98,000 98,000 96,388 19.34%
Ratio Analysis
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
NP Margin 3.37% 3.51% -2.51% 2.06% -1.00% 3.48% -0.85% -
ROE 3.02% 3.95% -1.94% 2.14% -0.69% 2.84% -1.06% -
Per Share
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
RPS 48.42 132.99 97.26 126.08 124.28 107.84 85.18 -8.98%
EPS 1.88 4.74 -2.13 2.51 -0.55 2.24 -0.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 1.20 1.10 1.17 0.80 0.79 0.68 -3.76%
Adjusted Per Share Value based on latest NOSH - 98,000
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
RPS 6.85 6.59 4.82 6.25 6.16 5.35 4.21 8.44%
EPS 0.23 0.23 -0.11 0.12 -0.03 0.11 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0764 0.0595 0.0545 0.058 0.0396 0.0392 0.0336 14.66%
Price Multiplier on Financial Quarter End Date
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Date 31/05/22 31/05/21 29/05/20 31/05/19 31/05/18 31/05/17 31/05/16 -
Price 0.13 1.01 0.20 0.315 0.57 0.505 0.27 -
P/RPS 0.27 0.76 0.21 0.25 0.46 0.47 0.32 -2.79%
P/EPS 7.98 21.32 -9.37 12.56 -103.54 22.53 -37.50 -
EY 12.54 4.69 -10.67 7.96 -0.97 4.44 -2.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.84 0.18 0.27 0.71 0.64 0.40 -8.15%
Price Multiplier on Announcement Date
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Date 29/07/22 20/08/21 22/07/20 18/07/19 19/07/18 27/07/17 27/07/16 -
Price 0.10 1.15 0.19 0.30 0.465 0.525 0.295 -
P/RPS 0.21 0.86 0.20 0.24 0.37 0.49 0.35 -8.15%
P/EPS 6.14 24.27 -8.90 11.96 -84.47 23.42 -40.97 -
EY 16.30 4.12 -11.24 8.36 -1.18 4.27 -2.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.96 0.17 0.26 0.58 0.66 0.43 -12.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment