[MESB] YoY Cumulative Quarter Result on 30-Sep-2007

Stock
[MESB] MESB BHD
Announcement Date
23-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007
Profit Trend
QoQ- -27.01%
YoY- -1016.67%
Quarter Report
Latest QR
Upcoming QR
MESB's Result
MESB's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/08 30/09/07 CAGR
Revenue 67,171 41,827 23,022 89,678 -2.84%
PBT -2,066 2,880 -351 -73 39.65%
Tax -319 -765 -249 -261 2.02%
NP -2,385 2,115 -600 -334 21.70%
-
NP to SH -2,385 2,115 -845 -536 16.08%
-
Tax Rate - 26.56% - - -
Total Cost 69,556 39,712 23,622 90,012 -2.54%
-
Net Worth 78,940 83,508 42,880 46,115 5.51%
Dividend
30/09/17 30/06/17 31/03/08 30/09/07 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/17 30/06/17 31/03/08 30/09/07 CAGR
Net Worth 78,940 83,508 42,880 46,115 5.51%
NOSH 41,989 41,964 42,039 42,307 -0.07%
Ratio Analysis
30/09/17 30/06/17 31/03/08 30/09/07 CAGR
NP Margin -3.55% 5.06% -2.61% -0.37% -
ROE -3.02% 2.53% -1.97% -1.16% -
Per Share
30/09/17 30/06/17 31/03/08 30/09/07 CAGR
RPS 159.97 99.67 54.76 211.97 -2.77%
EPS -5.68 5.04 -2.01 -1.28 16.05%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.88 1.99 1.02 1.09 5.59%
Adjusted Per Share Value based on latest NOSH - 41,999
30/09/17 30/06/17 31/03/08 30/09/07 CAGR
RPS 46.55 28.99 15.95 62.15 -2.84%
EPS -1.65 1.47 -0.59 -0.37 16.11%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.5471 0.5787 0.2972 0.3196 5.51%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/08 30/09/07 CAGR
Date 29/09/17 30/06/17 31/03/08 28/09/07 -
Price 1.00 0.80 0.42 0.45 -
P/RPS 0.63 0.80 0.00 0.21 11.60%
P/EPS -17.61 15.87 0.00 -35.52 -6.77%
EY -5.68 6.30 0.00 -2.82 7.24%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.40 0.42 0.41 2.59%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/08 30/09/07 CAGR
Date 29/11/17 28/08/17 28/05/08 23/11/07 -
Price 1.02 0.865 0.45 0.45 -
P/RPS 0.64 0.87 0.00 0.21 11.77%
P/EPS -17.96 17.16 0.00 -35.52 -6.58%
EY -5.57 5.83 0.00 -2.82 7.03%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.43 0.45 0.41 2.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment