[MESB] YoY Cumulative Quarter Result on 31-Mar-2008

Stock
[MESB] MESB BHD
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008
Profit Trend
QoQ- -35.42%
YoY- -661.26%
Quarter Report
Latest QR
Upcoming QR
MESB's Result
MESB's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/08 30/09/07 31/12/07 CAGR
Revenue 102,566 67,171 41,827 23,022 89,678 128,538 -2.23%
PBT -2,136 -2,066 2,880 -351 -73 500 -
Tax -788 -319 -765 -249 -261 -1,061 -2.92%
NP -2,924 -2,385 2,115 -600 -334 -561 17.93%
-
NP to SH -2,924 -2,385 2,115 -845 -536 -624 16.68%
-
Tax Rate - - 26.56% - - 212.20% -
Total Cost 105,490 69,556 39,712 23,622 90,012 129,099 -1.99%
-
Net Worth 87,633 78,940 83,508 42,880 46,115 43,999 7.12%
Dividend
31/12/17 30/09/17 30/06/17 31/03/08 30/09/07 31/12/07 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/08 30/09/07 31/12/07 CAGR
Net Worth 87,633 78,940 83,508 42,880 46,115 43,999 7.12%
NOSH 81,900 41,989 41,964 42,039 42,307 42,307 6.82%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/08 30/09/07 31/12/07 CAGR
NP Margin -2.85% -3.55% 5.06% -2.61% -0.37% -0.44% -
ROE -3.34% -3.02% 2.53% -1.97% -1.16% -1.42% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/08 30/09/07 31/12/07 CAGR
RPS 125.23 159.97 99.67 54.76 211.97 303.82 -8.47%
EPS -3.57 -5.68 5.04 -2.01 -1.28 -1.49 9.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.88 1.99 1.02 1.09 1.04 0.28%
Adjusted Per Share Value based on latest NOSH - 42,039
31/12/17 30/09/17 30/06/17 31/03/08 30/09/07 31/12/07 CAGR
RPS 71.08 46.55 28.99 15.95 62.15 89.08 -2.23%
EPS -2.03 -1.65 1.47 -0.59 -0.37 -0.43 16.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6073 0.5471 0.5787 0.2972 0.3196 0.3049 7.12%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/08 30/09/07 31/12/07 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/08 28/09/07 31/12/07 -
Price 0.54 1.00 0.80 0.42 0.45 0.42 -
P/RPS 0.43 0.63 0.80 0.00 0.21 0.14 11.86%
P/EPS -15.13 -17.61 15.87 0.00 -35.52 -28.48 -6.12%
EY -6.61 -5.68 6.30 0.00 -2.82 -3.51 6.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.53 0.40 0.42 0.41 0.40 2.25%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/08 30/09/07 31/12/07 CAGR
Date 28/02/18 29/11/17 28/08/17 28/05/08 23/11/07 29/02/08 -
Price 0.39 1.02 0.865 0.45 0.45 0.43 -
P/RPS 0.31 0.64 0.87 0.00 0.21 0.14 8.26%
P/EPS -10.92 -17.96 17.16 0.00 -35.52 -29.15 -9.34%
EY -9.15 -5.57 5.83 0.00 -2.82 -3.43 10.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.54 0.43 0.45 0.41 0.41 -1.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment