[PWROOT] YoY Cumulative Quarter Result on 30-Jun-2020 [#1]

Stock
[PWROOT] POWER ROOT BERHAD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- -79.11%
YoY- -11.87%
Quarter Report
Latest QR
Upcoming QR
PWROOT's Result
PWROOT's Financial Summary
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 112,413 112,082 74,679 83,917 94,228 89,246 109,226 0.48%
PBT 18,667 18,441 3,217 13,581 13,392 10,804 3,162 34.41%
Tax -3,182 -3,111 -1,173 -2,842 -1,087 -1,543 -74 87.12%
NP 15,485 15,330 2,044 10,739 12,305 9,261 3,088 30.81%
-
NP to SH 15,286 15,264 2,008 10,732 12,178 9,140 2,822 32.50%
-
Tax Rate 17.05% 16.87% 36.46% 20.93% 8.12% 14.28% 2.34% -
Total Cost 96,928 96,752 72,635 73,178 81,923 79,985 106,138 -1.50%
-
Net Worth 325,225 262,924 266,622 254,399 228,801 213,576 241,437 5.08%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 10,987 12,520 2,116 10,258 7,889 5,501 12,542 -2.18%
Div Payout % 71.88% 82.02% 105.38% 95.58% 64.79% 60.19% 444.44% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 325,225 262,924 266,622 254,399 228,801 213,576 241,437 5.08%
NOSH 479,115 437,578 425,017 417,155 402,822 330,359 313,555 7.31%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 13.78% 13.68% 2.74% 12.80% 13.06% 10.38% 2.83% -
ROE 4.70% 5.81% 0.75% 4.22% 5.32% 4.28% 1.17% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 25.58 26.86 17.65 20.45 23.89 27.58 34.83 -5.01%
EPS 3.50 3.70 0.50 2.60 3.10 2.80 0.90 25.38%
DPS 2.50 3.00 0.50 2.50 2.00 1.70 4.00 -7.53%
NAPS 0.74 0.63 0.63 0.62 0.58 0.66 0.77 -0.65%
Adjusted Per Share Value based on latest NOSH - 417,155
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 23.13 23.06 15.37 17.27 19.39 18.37 22.48 0.47%
EPS 3.15 3.14 0.41 2.21 2.51 1.88 0.58 32.56%
DPS 2.26 2.58 0.44 2.11 1.62 1.13 2.58 -2.18%
NAPS 0.6693 0.5411 0.5487 0.5235 0.4708 0.4395 0.4968 5.09%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 2.07 1.67 1.32 2.25 1.53 1.77 2.39 -
P/RPS 8.09 6.22 7.48 11.00 6.41 6.42 6.86 2.78%
P/EPS 59.52 45.66 278.21 86.03 49.56 62.67 265.56 -22.05%
EY 1.68 2.19 0.36 1.16 2.02 1.60 0.38 28.09%
DY 1.21 1.80 0.38 1.11 1.31 0.96 1.67 -5.22%
P/NAPS 2.80 2.65 2.10 3.63 2.64 2.68 3.10 -1.68%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 28/08/23 29/08/22 27/08/21 26/08/20 27/08/19 28/08/18 29/08/17 -
Price 2.14 1.88 1.35 2.20 1.96 1.54 2.05 -
P/RPS 8.37 7.00 7.65 10.76 8.21 5.58 5.88 6.05%
P/EPS 61.53 51.40 284.53 84.11 63.49 54.52 227.78 -19.59%
EY 1.63 1.95 0.35 1.19 1.58 1.83 0.44 24.37%
DY 1.17 1.60 0.37 1.14 1.02 1.10 1.95 -8.15%
P/NAPS 2.89 2.98 2.14 3.55 3.38 2.33 2.66 1.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment