[SCNWOLF] YoY Cumulative Quarter Result on 30-Sep-2016 [#1]

Stock
[SCNWOLF] SCANWOLF CORPORATION BHD
Announcement Date
28-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- 57.47%
YoY- -3221.43%
Quarter Report
Latest QR
Upcoming QR
SCNWOLF's Result
SCNWOLF's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/06/14 30/09/14 CAGR
Revenue 9,493 10,841 17,840 11,359 10,511 11,748 14,594 -8.23%
PBT 10,354 -1,696 1,714 -803 28 -861 92 157.06%
Tax 15 0 -314 -71 0 -91 -237 -
NP 10,369 -1,696 1,400 -874 28 -952 -145 -
-
NP to SH 10,369 -1,696 1,400 -874 28 -1,020 -421 -
-
Tax Rate -0.14% - 18.32% - 0.00% - 257.61% -
Total Cost -876 12,537 16,440 12,233 10,483 12,700 14,739 -
-
Net Worth 46,759 38,483 41,641 39,906 43,376 39,288 133,807 -18.95%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/06/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/06/14 30/09/14 CAGR
Net Worth 46,759 38,483 41,641 39,906 43,376 39,288 133,807 -18.95%
NOSH 96,209 96,209 87,534 87,534 87,534 75,555 257,321 -17.85%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/06/14 30/09/14 CAGR
NP Margin 109.23% -15.64% 7.85% -7.69% 0.27% -8.10% -0.99% -
ROE 22.18% -4.41% 3.36% -2.19% 0.06% -2.60% -0.31% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/06/14 30/09/14 CAGR
RPS 9.95 11.27 20.56 13.09 12.12 15.55 5.67 11.89%
EPS 10.87 -1.76 1.61 -1.01 0.03 -1.35 -0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.40 0.48 0.46 0.50 0.52 0.52 -1.18%
Adjusted Per Share Value based on latest NOSH - 87,534
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/06/14 30/09/14 CAGR
RPS 4.68 5.35 8.80 5.60 5.19 5.80 7.20 -8.25%
EPS 5.12 -0.84 0.69 -0.43 0.01 -0.50 -0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2307 0.1898 0.2054 0.1969 0.214 0.1938 0.6601 -18.95%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/06/14 30/09/14 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/06/14 30/09/14 -
Price 0.145 0.24 0.295 0.295 0.32 0.485 0.615 -
P/RPS 1.46 2.13 1.43 2.25 2.64 3.12 10.84 -33.01%
P/EPS 1.33 -13.61 18.28 -29.28 991.46 -35.93 -375.90 -
EY 74.94 -7.35 5.47 -3.42 0.10 -2.78 -0.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.60 0.61 0.64 0.64 0.93 1.18 -23.94%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/06/14 30/09/14 CAGR
Date 29/11/19 30/11/18 28/11/17 28/11/16 26/11/15 29/08/14 27/11/14 -
Price 0.14 0.19 0.26 0.275 0.33 0.55 0.59 -
P/RPS 1.41 1.69 1.26 2.10 2.72 3.54 10.40 -32.92%
P/EPS 1.29 -10.78 16.11 -27.30 1,022.45 -40.74 -360.62 -
EY 77.61 -9.28 6.21 -3.66 0.10 -2.45 -0.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.48 0.54 0.60 0.66 1.06 1.13 -23.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment