[MAGMA] YoY Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[MAGMA] MAGMA GROUP BERHAD
Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -159.8%
YoY- 47.93%
Quarter Report
Latest QR
Upcoming QR
MAGMA's Result
MAGMA's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 31/12/20 30/06/19 31/12/19 30/06/18 CAGR
Revenue 13,911 12,278 18,532 3,512 15,778 36,869 5,583 16.41%
PBT -5,495 -6,220 -5,236 -8,635 2,704 3,535 -7,431 -4.90%
Tax -592 -407 -360 0 -410 -1,102 -640 -1.28%
NP -6,087 -6,627 -5,596 -8,635 2,294 2,433 -8,071 -4.58%
-
NP to SH -6,095 -6,627 -5,596 -8,635 2,196 2,335 -7,907 -4.24%
-
Tax Rate - - - - 15.16% 31.17% - -
Total Cost 19,998 18,905 24,128 12,147 13,484 34,436 13,654 6.56%
-
Net Worth 98,462 73,559 42,527 33,815 91,246 87,484 23,860 26.62%
Dividend
30/06/24 30/06/23 30/06/22 31/12/20 30/06/19 31/12/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 31/12/20 30/06/19 31/12/19 30/06/18 CAGR
Net Worth 98,462 73,559 42,527 33,815 91,246 87,484 23,860 26.62%
NOSH 947,896 497,020 1,444,339 1,046,252 5,595,362 6,247,362 795,362 2.96%
Ratio Analysis
30/06/24 30/06/23 30/06/22 31/12/20 30/06/19 31/12/19 30/06/18 CAGR
NP Margin -43.76% -53.97% -30.20% -245.87% 14.54% 6.60% -144.56% -
ROE -6.19% -9.01% -13.16% -25.54% 2.41% 2.67% -33.14% -
Per Share
30/06/24 30/06/23 30/06/22 31/12/20 30/06/19 31/12/19 30/06/18 CAGR
RPS 1.47 2.47 1.39 0.41 0.54 0.84 0.70 13.14%
EPS -0.64 -1.33 -0.42 -1.00 0.08 0.05 -0.99 -7.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1039 0.148 0.032 0.039 0.031 0.02 0.03 22.97%
Adjusted Per Share Value based on latest NOSH - 1,444,339
30/06/24 30/06/23 30/06/22 31/12/20 30/06/19 31/12/19 30/06/18 CAGR
RPS 1.40 1.23 1.86 0.35 1.59 3.71 0.56 16.48%
EPS -0.61 -0.67 -0.56 -0.87 0.22 0.23 -0.79 -4.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.099 0.0739 0.0428 0.034 0.0917 0.0879 0.024 26.61%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 31/12/20 30/06/19 31/12/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 31/12/20 28/06/19 31/12/19 29/06/18 -
Price 0.225 0.07 0.02 0.08 0.04 0.02 0.04 -
P/RPS 15.33 2.83 1.43 19.75 7.46 2.37 5.70 17.90%
P/EPS -34.98 -5.25 -4.75 -8.03 53.61 37.47 -4.02 43.36%
EY -2.86 -19.05 -21.05 -12.45 1.87 2.67 -24.85 -30.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 0.47 0.62 2.05 1.29 1.00 1.33 8.49%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 31/12/20 30/06/19 31/12/19 30/06/18 CAGR
Date 30/08/24 29/08/23 26/08/22 23/02/21 02/09/20 02/09/20 29/08/18 -
Price 0.20 0.09 0.015 0.07 0.09 0.09 0.04 -
P/RPS 13.62 3.64 1.08 17.28 16.79 10.68 5.70 15.60%
P/EPS -31.10 -6.75 -3.56 -7.03 120.63 168.60 -4.02 40.58%
EY -3.22 -14.81 -28.07 -14.23 0.83 0.59 -24.85 -28.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 0.61 0.47 1.79 2.90 4.50 1.33 6.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment