[SCGM] YoY Cumulative Quarter Result on 31-Jul-2021 [#1]

Stock
[SCGM] SCGM BHD
Announcement Date
28-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2022
Quarter
31-Jul-2021 [#1]
Profit Trend
QoQ- -75.33%
YoY- 0.28%
Quarter Report
Latest QR
Upcoming QR
SCGM's Result
SCGM's Financial Summary
View:
Show?
Cumulative Result
31/07/23 31/03/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Revenue 0 0 70,094 69,302 57,223 55,661 55,806 -
PBT 97 0 6,685 9,880 8,674 2,205 1,513 -42.25%
Tax -220 0 -1,736 -1,591 -408 -6 -450 -13.32%
NP -123 0 4,949 8,289 8,266 2,199 1,063 -
-
NP to SH -123 0 4,949 8,289 8,266 2,199 1,063 -
-
Tax Rate 226.80% - 25.97% 16.10% 4.70% 0.27% 29.74% -
Total Cost 123 0 65,145 61,013 48,957 53,462 54,743 -70.44%
-
Net Worth 111,512 0 209,968 194,794 175,519 158,550 165,485 -7.58%
Dividend
31/07/23 31/03/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Div - - - 3,851 3,273 481 963 -
Div Payout % - - - 46.46% 39.60% 21.91% 90.67% -
Equity
31/07/23 31/03/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Net Worth 111,512 0 209,968 194,794 175,519 158,550 165,485 -7.58%
NOSH 193,599 192,561 193,599 193,599 193,599 193,599 193,599 0.00%
Ratio Analysis
31/07/23 31/03/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
NP Margin 0.00% 0.00% 7.06% 11.96% 14.45% 3.95% 1.90% -
ROE -0.11% 0.00% 2.36% 4.26% 4.71% 1.39% 0.64% -
Per Share
31/07/23 31/03/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 0.00 0.00 36.40 35.99 29.72 28.89 28.95 -
EPS -0.06 0.00 2.57 4.30 4.29 1.14 0.55 -
DPS 0.00 0.00 0.00 2.00 1.70 0.25 0.50 -
NAPS 0.5791 0.00 1.0904 1.0116 0.9115 0.8228 0.8585 -7.56%
Adjusted Per Share Value based on latest NOSH - 193,599
31/07/23 31/03/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 0.00 0.00 36.31 35.90 29.64 28.83 28.91 -
EPS -0.06 0.00 2.56 4.29 4.28 1.14 0.55 -
DPS 0.00 0.00 0.00 1.99 1.70 0.25 0.50 -
NAPS 0.5776 0.00 1.0876 1.009 0.9091 0.8212 0.8572 -7.58%
Price Multiplier on Financial Quarter End Date
31/07/23 31/03/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 31/07/23 31/03/23 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 -
Price 0.57 0.59 2.31 2.32 3.04 0.815 1.40 -
P/RPS 0.00 0.00 6.35 6.45 10.23 2.82 4.84 -
P/EPS -892.36 0.00 89.88 53.90 70.82 71.42 253.87 -
EY -0.11 0.00 1.11 1.86 1.41 1.40 0.39 -
DY 0.00 0.00 0.00 0.86 0.56 0.31 0.36 -
P/NAPS 0.98 0.00 2.12 2.29 3.34 0.99 1.63 -9.67%
Price Multiplier on Announcement Date
31/07/23 31/03/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 29/09/23 - 28/09/22 28/09/21 28/09/20 24/09/19 20/09/18 -
Price 0.57 0.00 0.815 2.51 3.59 1.10 1.42 -
P/RPS 0.00 0.00 2.24 6.97 12.08 3.81 4.90 -
P/EPS -892.36 0.00 31.71 58.31 83.63 96.39 257.50 -
EY -0.11 0.00 3.15 1.71 1.20 1.04 0.39 -
DY 0.00 0.00 0.00 0.80 0.47 0.23 0.35 -
P/NAPS 0.98 0.00 0.75 2.48 3.94 1.34 1.65 -9.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment