[SLP] YoY Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
05-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 119.18%
YoY- 2.65%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
Cumulative Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 86,291 88,540 89,210 86,835 83,944 89,895 77,498 1.80%
PBT 13,482 13,688 12,028 13,552 14,687 6,452 6,287 13.55%
Tax -1,797 -1,929 -2,307 -2,398 -3,821 -1,410 -1,359 4.76%
NP 11,685 11,759 9,721 11,154 10,866 5,042 4,928 15.46%
-
NP to SH 11,685 11,759 6,631 11,154 10,866 5,042 4,928 15.46%
-
Tax Rate 13.33% 14.09% 19.18% 17.69% 26.02% 21.85% 21.62% -
Total Cost 74,606 76,781 79,489 75,681 73,078 84,853 72,570 0.46%
-
Net Worth 185,104 175,278 91,450 121,185 101,234 91,695 85,435 13.74%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 7,923 4,754 2,530 3,709 3,712 2,471 2,476 21.38%
Div Payout % 67.81% 40.43% 38.17% 33.26% 34.17% 49.02% 50.25% -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 185,104 175,278 91,450 121,185 101,234 91,695 85,435 13.74%
NOSH 316,959 316,959 168,727 247,317 247,517 247,156 247,638 4.19%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 13.54% 13.28% 10.90% 12.85% 12.94% 5.61% 6.36% -
ROE 6.31% 6.71% 7.25% 9.20% 10.73% 5.50% 5.77% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 27.22 27.93 52.87 35.11 33.91 36.37 31.29 -2.29%
EPS 3.69 3.71 3.93 4.51 4.39 2.04 1.99 10.83%
DPS 2.50 1.50 1.50 1.50 1.50 1.00 1.00 16.49%
NAPS 0.584 0.553 0.542 0.49 0.409 0.371 0.345 9.16%
Adjusted Per Share Value based on latest NOSH - 247,551
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 27.23 27.94 28.15 27.40 26.49 28.36 24.45 1.81%
EPS 3.69 3.71 2.09 3.52 3.43 1.59 1.55 15.54%
DPS 2.50 1.50 0.80 1.17 1.17 0.78 0.78 21.41%
NAPS 0.584 0.553 0.2885 0.3824 0.3194 0.2893 0.2696 13.74%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 1.30 0.84 2.41 3.00 1.44 0.49 0.375 -
P/RPS 4.78 3.01 4.56 8.54 4.25 1.35 1.20 25.89%
P/EPS 35.26 22.64 61.32 66.52 32.80 24.02 18.84 11.00%
EY 2.84 4.42 1.63 1.50 3.05 4.16 5.31 -9.90%
DY 1.92 1.79 0.62 0.50 1.04 2.04 2.67 -5.34%
P/NAPS 2.23 1.52 4.45 6.12 3.52 1.32 1.09 12.66%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 02/08/19 09/11/18 04/08/17 05/08/16 07/08/15 07/08/14 19/08/13 -
Price 1.25 1.06 2.41 3.00 1.45 0.55 0.395 -
P/RPS 4.59 3.79 4.56 8.54 4.28 1.51 1.26 24.03%
P/EPS 33.91 28.57 61.32 66.52 33.03 26.96 19.85 9.33%
EY 2.95 3.50 1.63 1.50 3.03 3.71 5.04 -8.53%
DY 2.00 1.42 0.62 0.50 1.03 1.82 2.53 -3.84%
P/NAPS 2.14 1.92 4.45 6.12 3.55 1.48 1.14 11.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment