[SLP] QoQ Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
05-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 119.18%
YoY- 2.65%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 45,985 168,697 127,800 86,835 44,675 172,432 126,605 -49.06%
PBT 6,843 29,271 20,481 13,552 6,244 34,841 26,324 -59.23%
Tax -1,737 -3,839 -3,123 -2,398 -1,155 -7,591 -6,067 -56.52%
NP 5,106 25,432 17,358 11,154 5,089 27,250 20,257 -60.06%
-
NP to SH 4,073 28,553 17,358 11,154 5,089 27,286 20,257 -65.64%
-
Tax Rate 25.38% 13.12% 15.25% 17.69% 18.50% 21.79% 23.05% -
Total Cost 40,879 143,265 110,442 75,681 39,586 145,182 106,348 -47.10%
-
Net Worth 131,581 131,333 123,632 121,185 115,120 113,898 110,560 12.29%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - 11,129 7,417 3,709 - 11,142 7,420 -
Div Payout % - 38.98% 42.74% 33.26% - 40.83% 36.63% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 131,581 131,333 123,632 121,185 115,120 113,898 110,560 12.29%
NOSH 247,333 247,333 247,264 247,317 247,038 247,604 247,338 -0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 11.10% 15.08% 13.58% 12.85% 11.39% 15.80% 16.00% -
ROE 3.10% 21.74% 14.04% 9.20% 4.42% 23.96% 18.32% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 18.59 68.21 51.69 35.11 18.08 69.64 51.19 -49.06%
EPS 2.06 10.28 7.02 4.51 2.06 11.02 8.19 -60.12%
DPS 0.00 4.50 3.00 1.50 0.00 4.50 3.00 -
NAPS 0.532 0.531 0.50 0.49 0.466 0.46 0.447 12.29%
Adjusted Per Share Value based on latest NOSH - 247,551
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 14.51 53.22 40.32 27.40 14.09 54.40 39.94 -49.05%
EPS 1.29 9.01 5.48 3.52 1.61 8.61 6.39 -65.55%
DPS 0.00 3.51 2.34 1.17 0.00 3.52 2.34 -
NAPS 0.4151 0.4144 0.3901 0.3823 0.3632 0.3593 0.3488 12.28%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 2.59 2.19 2.34 3.00 2.20 1.90 1.67 -
P/RPS 13.93 3.21 4.53 8.54 12.17 2.73 3.26 163.09%
P/EPS 157.28 18.97 33.33 66.52 106.80 17.24 20.39 289.91%
EY 0.64 5.27 3.00 1.50 0.94 5.80 4.90 -74.22%
DY 0.00 2.05 1.28 0.50 0.00 2.37 1.80 -
P/NAPS 4.87 4.12 4.68 6.12 4.72 4.13 3.74 19.22%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 05/05/17 23/02/17 04/11/16 05/08/16 05/05/16 23/02/16 06/11/15 -
Price 2.66 2.37 2.39 3.00 2.00 2.22 1.86 -
P/RPS 14.31 3.47 4.62 8.54 11.06 3.19 3.63 149.34%
P/EPS 161.53 20.53 34.05 66.52 97.09 20.15 22.71 269.40%
EY 0.62 4.87 2.94 1.50 1.03 4.96 4.40 -72.88%
DY 0.00 1.90 1.26 0.50 0.00 2.03 1.61 -
P/NAPS 5.00 4.46 4.78 6.12 4.29 4.83 4.16 13.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment