[SLP] YoY Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
06-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 77.65%
YoY- 32.82%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 82,574 77,893 92,582 87,551 68,931 86,291 88,540 -1.15%
PBT 10,836 8,711 15,575 14,030 10,613 13,482 13,688 -3.81%
Tax -2,662 -2,198 -2,205 -3,323 -2,552 -1,797 -1,929 5.50%
NP 8,174 6,513 13,370 10,707 8,061 11,685 11,759 -5.87%
-
NP to SH 8,174 6,513 13,370 10,707 8,061 11,685 11,759 -5.87%
-
Tax Rate 24.57% 25.23% 14.16% 23.68% 24.05% 13.33% 14.09% -
Total Cost 74,400 71,380 79,212 76,844 60,870 74,606 76,781 -0.52%
-
Net Worth 193,979 196,198 195,564 187,640 188,591 185,104 175,278 1.70%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 7,131 7,131 7,923 7,923 7,923 7,923 4,754 6.98%
Div Payout % 87.25% 109.50% 59.27% 74.01% 98.30% 67.81% 40.43% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 193,979 196,198 195,564 187,640 188,591 185,104 175,278 1.70%
NOSH 316,959 316,959 316,959 316,959 316,959 316,959 316,959 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 9.90% 8.36% 14.44% 12.23% 11.69% 13.54% 13.28% -
ROE 4.21% 3.32% 6.84% 5.71% 4.27% 6.31% 6.71% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 26.05 24.58 29.21 27.62 21.75 27.22 27.93 -1.15%
EPS 2.58 2.05 4.22 3.38 2.54 3.69 3.71 -5.86%
DPS 2.25 2.25 2.50 2.50 2.50 2.50 1.50 6.98%
NAPS 0.612 0.619 0.617 0.592 0.595 0.584 0.553 1.70%
Adjusted Per Share Value based on latest NOSH - 316,959
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 26.05 24.58 29.21 27.62 21.75 27.23 27.94 -1.15%
EPS 2.58 2.05 4.22 3.38 2.54 3.69 3.71 -5.86%
DPS 2.25 2.25 2.50 2.50 2.50 2.50 1.50 6.98%
NAPS 0.612 0.619 0.617 0.592 0.595 0.584 0.553 1.70%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.99 0.875 0.90 0.945 0.83 1.30 0.84 -
P/RPS 3.80 3.56 3.08 3.42 3.82 4.78 3.01 3.95%
P/EPS 38.39 42.58 21.34 27.97 32.64 35.26 22.64 9.19%
EY 2.60 2.35 4.69 3.57 3.06 2.84 4.42 -8.45%
DY 2.27 2.57 2.78 2.65 3.01 1.92 1.79 4.03%
P/NAPS 1.62 1.41 1.46 1.60 1.39 2.23 1.52 1.06%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 09/08/24 04/08/23 05/08/22 06/08/21 07/08/20 02/08/19 09/11/18 -
Price 0.89 0.87 0.875 0.94 1.08 1.25 1.06 -
P/RPS 3.42 3.54 3.00 3.40 4.97 4.59 3.79 -1.69%
P/EPS 34.51 42.34 20.74 27.83 42.47 33.91 28.57 3.19%
EY 2.90 2.36 4.82 3.59 2.35 2.95 3.50 -3.08%
DY 2.53 2.59 2.86 2.66 2.31 2.00 1.42 10.09%
P/NAPS 1.45 1.41 1.42 1.59 1.82 2.14 1.92 -4.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment