[SLP] YoY Cumulative Quarter Result on 30-Sep-2019 [#3]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
08-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 48.44%
YoY- -3.57%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 139,812 123,716 106,044 128,904 140,711 135,064 127,800 1.50%
PBT 21,976 18,070 16,904 20,278 21,557 17,468 20,481 1.18%
Tax -3,667 -4,282 -4,425 -2,933 -3,570 -3,032 -3,123 2.71%
NP 18,309 13,788 12,479 17,345 17,987 14,436 17,358 0.89%
-
NP to SH 18,309 13,788 12,479 17,345 17,987 10,030 17,358 0.89%
-
Tax Rate 16.69% 23.70% 26.18% 14.46% 16.56% 17.36% 15.25% -
Total Cost 121,503 109,928 93,565 111,559 122,724 120,628 110,442 1.60%
-
Net Worth 199,684 186,689 185,421 187,006 178,765 140,353 123,632 8.31%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div 12,678 12,678 12,678 12,678 9,508 7,783 7,417 9.34%
Div Payout % 69.25% 91.95% 101.60% 73.10% 52.86% 77.60% 42.74% -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 199,684 186,689 185,421 187,006 178,765 140,353 123,632 8.31%
NOSH 316,959 316,959 316,959 316,959 316,959 316,959 247,264 4.22%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 13.10% 11.14% 11.77% 13.46% 12.78% 10.69% 13.58% -
ROE 9.17% 7.39% 6.73% 9.28% 10.06% 7.15% 14.04% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 44.11 39.03 33.46 40.67 44.39 52.06 51.69 -2.60%
EPS 5.78 4.35 3.94 5.47 5.67 5.56 7.02 -3.18%
DPS 4.00 4.00 4.00 4.00 3.00 3.00 3.00 4.90%
NAPS 0.63 0.589 0.585 0.59 0.564 0.541 0.50 3.92%
Adjusted Per Share Value based on latest NOSH - 316,959
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 44.11 39.03 33.46 40.67 44.39 42.61 40.32 1.50%
EPS 5.78 4.35 3.94 5.47 5.67 3.16 5.48 0.89%
DPS 4.00 4.00 4.00 4.00 3.00 2.46 2.34 9.34%
NAPS 0.63 0.589 0.585 0.59 0.564 0.4428 0.3901 8.31%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.86 0.95 0.91 1.37 1.12 1.90 2.34 -
P/RPS 1.95 2.43 2.72 3.37 2.52 3.65 4.53 -13.10%
P/EPS 14.89 21.84 23.11 25.04 19.74 49.15 33.33 -12.56%
EY 6.72 4.58 4.33 3.99 5.07 2.03 3.00 14.37%
DY 4.65 4.21 4.40 2.92 2.68 1.58 1.28 23.97%
P/NAPS 1.37 1.61 1.56 2.32 1.99 3.51 4.68 -18.50%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 04/11/22 05/11/21 06/11/20 08/11/19 09/11/18 03/11/17 04/11/16 -
Price 1.06 0.94 0.925 1.24 1.06 1.85 2.39 -
P/RPS 2.40 2.41 2.76 3.05 2.39 3.55 4.62 -10.33%
P/EPS 18.35 21.61 23.49 22.66 18.68 47.85 34.05 -9.78%
EY 5.45 4.63 4.26 4.41 5.35 2.09 2.94 10.82%
DY 3.77 4.26 4.32 3.23 2.83 1.62 1.26 20.03%
P/NAPS 1.68 1.60 1.58 2.10 1.88 3.42 4.78 -15.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment