[SLP] YoY Cumulative Quarter Result on 30-Sep-2017 [#3]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
03-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 51.26%
YoY- -42.22%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 106,044 128,904 140,711 135,064 127,800 126,605 134,055 -3.82%
PBT 16,904 20,278 21,557 17,468 20,481 26,324 10,521 8.21%
Tax -4,425 -2,933 -3,570 -3,032 -3,123 -6,067 -2,345 11.15%
NP 12,479 17,345 17,987 14,436 17,358 20,257 8,176 7.29%
-
NP to SH 12,479 17,345 17,987 10,030 17,358 20,257 8,176 7.29%
-
Tax Rate 26.18% 14.46% 16.56% 17.36% 15.25% 23.05% 22.29% -
Total Cost 93,565 111,559 122,724 120,628 110,442 106,348 125,879 -4.81%
-
Net Worth 185,421 187,006 178,765 140,353 123,632 110,560 92,381 12.30%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div 12,678 12,678 9,508 7,783 7,417 7,420 2,470 31.30%
Div Payout % 101.60% 73.10% 52.86% 77.60% 42.74% 36.63% 30.21% -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 185,421 187,006 178,765 140,353 123,632 110,560 92,381 12.30%
NOSH 316,959 316,959 316,959 316,959 247,264 247,338 247,009 4.23%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 11.77% 13.46% 12.78% 10.69% 13.58% 16.00% 6.10% -
ROE 6.73% 9.28% 10.06% 7.15% 14.04% 18.32% 8.85% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 33.46 40.67 44.39 52.06 51.69 51.19 54.27 -7.73%
EPS 3.94 5.47 5.67 5.56 7.02 8.19 3.31 2.94%
DPS 4.00 4.00 3.00 3.00 3.00 3.00 1.00 25.96%
NAPS 0.585 0.59 0.564 0.541 0.50 0.447 0.374 7.73%
Adjusted Per Share Value based on latest NOSH - 316,959
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 33.46 40.67 44.40 42.62 40.32 39.95 42.30 -3.82%
EPS 3.94 5.47 5.68 3.16 5.48 6.39 2.58 7.30%
DPS 4.00 4.00 3.00 2.46 2.34 2.34 0.78 31.28%
NAPS 0.585 0.59 0.564 0.4428 0.3901 0.3488 0.2915 12.29%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.91 1.37 1.12 1.90 2.34 1.67 0.64 -
P/RPS 2.72 3.37 2.52 3.65 4.53 3.26 1.18 14.91%
P/EPS 23.11 25.04 19.74 49.15 33.33 20.39 19.34 3.00%
EY 4.33 3.99 5.07 2.03 3.00 4.90 5.17 -2.90%
DY 4.40 2.92 2.68 1.58 1.28 1.80 1.56 18.84%
P/NAPS 1.56 2.32 1.99 3.51 4.68 3.74 1.71 -1.51%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 06/11/20 08/11/19 09/11/18 03/11/17 04/11/16 06/11/15 07/11/14 -
Price 0.925 1.24 1.06 1.85 2.39 1.86 0.74 -
P/RPS 2.76 3.05 2.39 3.55 4.62 3.63 1.36 12.50%
P/EPS 23.49 22.66 18.68 47.85 34.05 22.71 22.36 0.82%
EY 4.26 4.41 5.35 2.09 2.94 4.40 4.47 -0.79%
DY 4.32 3.23 2.83 1.62 1.26 1.61 1.35 21.37%
P/NAPS 1.58 2.10 1.88 3.42 4.78 4.16 1.98 -3.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment