[HANDAL] YoY Cumulative Quarter Result on 30-Sep-2021

Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021
Profit Trend
QoQ- -1485.9%
YoY- -747.98%
View:
Show?
Cumulative Result
30/12/22 31/12/22 30/09/22 30/09/21 31/03/18 30/06/18 31/12/17 CAGR
Revenue 0 41,568 40,000 9,131 14,107 29,088 63,644 -
PBT 0 -40,342 -32,483 -3,893 -935 -1,196 -28 -
Tax 0 1,684 1,554 736 -32 0 -2,342 -
NP 0 -38,658 -30,929 -3,157 -967 -1,196 -2,370 -
-
NP to SH 0 -33,237 -26,854 -3,146 -959 -1,943 -2,367 -
-
Tax Rate - - - - - - - -
Total Cost 0 80,226 70,929 12,288 15,074 30,284 66,014 -
-
Net Worth 0 51,894 56,037 78,570 95,814 94,217 95,814 -
Dividend
30/12/22 31/12/22 30/09/22 30/09/21 31/03/18 30/06/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/12/22 31/12/22 30/09/22 30/09/21 31/03/18 30/06/18 31/12/17 CAGR
Net Worth 0 51,894 56,037 78,570 95,814 94,217 95,814 -
NOSH 233,488 240,677 240,677 231,091 160,000 160,000 160,000 7.85%
Ratio Analysis
30/12/22 31/12/22 30/09/22 30/09/21 31/03/18 30/06/18 31/12/17 CAGR
NP Margin 0.00% -93.00% -77.32% -34.57% -6.85% -4.11% -3.72% -
ROE 0.00% -64.05% -47.92% -4.00% -1.00% -2.06% -2.47% -
Per Share
30/12/22 31/12/22 30/09/22 30/09/21 31/03/18 30/06/18 31/12/17 CAGR
RPS 0.00 17.62 17.13 3.95 8.83 18.22 39.85 -
EPS 0.00 -14.09 -11.50 -1.36 -0.60 -1.22 -1.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.22 0.24 0.34 0.60 0.59 0.60 -
Adjusted Per Share Value based on latest NOSH - 231,091
30/12/22 31/12/22 30/09/22 30/09/21 31/03/18 30/06/18 31/12/17 CAGR
RPS 0.00 10.12 9.74 2.22 3.44 7.08 15.50 -
EPS 0.00 -8.09 -6.54 -0.77 -0.23 -0.47 -0.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1264 0.1365 0.1913 0.2333 0.2294 0.2333 -
Price Multiplier on Financial Quarter End Date
30/12/22 31/12/22 30/09/22 30/09/21 31/03/18 30/06/18 31/12/17 CAGR
Date 30/12/22 30/12/22 30/09/22 30/09/21 30/03/18 29/06/18 29/12/17 -
Price 0.155 0.155 0.13 0.24 0.25 0.435 0.23 -
P/RPS 0.00 0.88 0.76 6.07 2.83 2.39 0.58 -
P/EPS 0.00 -1.10 -1.13 -17.63 -41.63 -35.75 -15.52 -
EY 0.00 -90.91 -88.47 -5.67 -2.40 -2.80 -6.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.70 0.54 0.71 0.42 0.74 0.38 -
Price Multiplier on Announcement Date
30/12/22 31/12/22 30/09/22 30/09/21 31/03/18 30/06/18 31/12/17 CAGR
Date - 28/02/23 30/11/22 26/11/21 16/05/18 16/08/18 28/02/18 -
Price 0.00 0.16 0.15 0.21 0.335 0.43 0.24 -
P/RPS 0.00 0.91 0.88 5.31 3.79 2.36 0.60 -
P/EPS 0.00 -1.14 -1.30 -15.43 -55.78 -35.34 -16.19 -
EY 0.00 -88.07 -76.67 -6.48 -1.79 -2.83 -6.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.73 0.63 0.62 0.56 0.73 0.40 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment