[SHH] YoY Cumulative Quarter Result on 31-Dec-2019 [#2]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- 684.21%
YoY- 165.53%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
Cumulative Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 43,401 33,004 64,750 66,599 58,207 62,782 52,284 -3.05%
PBT 3,465 52 4,805 1,660 -3,453 -3,030 3,199 1.33%
Tax -608 -33 -724 -73 -34 -226 -470 4.38%
NP 2,857 19 4,081 1,587 -3,487 -3,256 2,729 0.76%
-
NP to SH 2,896 56 4,082 1,998 -3,049 -2,896 2,729 0.99%
-
Tax Rate 17.55% 63.46% 15.07% 4.40% - - 14.69% -
Total Cost 40,544 32,985 60,669 65,012 61,694 66,038 49,555 -3.28%
-
Net Worth 76,996 68,996 68,997 69,497 72,497 84,996 90,496 -2.65%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 76,996 68,996 68,997 69,497 72,497 84,996 90,496 -2.65%
NOSH 99,995 99,995 49,998 49,998 49,998 49,998 49,998 12.24%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 6.58% 0.06% 6.30% 2.38% -5.99% -5.19% 5.22% -
ROE 3.76% 0.08% 5.92% 2.87% -4.21% -3.41% 3.02% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 43.40 33.01 129.51 133.20 116.42 125.57 104.57 -13.62%
EPS 2.90 0.06 8.16 4.00 -6.10 -5.79 5.46 -10.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.69 1.38 1.39 1.45 1.70 1.81 -13.27%
Adjusted Per Share Value based on latest NOSH - 49,998
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 43.52 33.09 64.93 66.78 58.37 62.95 52.43 -3.05%
EPS 2.90 0.06 4.09 2.00 -3.06 -2.90 2.74 0.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7721 0.6919 0.6919 0.6969 0.727 0.8523 0.9074 -2.65%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.66 0.52 1.04 0.48 0.50 1.24 1.62 -
P/RPS 1.52 1.58 0.80 0.36 0.43 0.99 1.55 -0.32%
P/EPS 22.79 928.53 12.74 12.01 -8.20 -21.41 29.68 -4.30%
EY 4.39 0.11 7.85 8.33 -12.20 -4.67 3.37 4.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.75 0.75 0.35 0.34 0.73 0.90 -0.75%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 21/02/23 14/02/22 24/02/21 27/02/20 26/02/19 22/02/18 23/02/17 -
Price 0.65 0.58 1.05 0.45 0.50 1.17 1.66 -
P/RPS 1.50 1.76 0.81 0.34 0.43 0.93 1.59 -0.96%
P/EPS 22.44 1,035.66 12.86 11.26 -8.20 -20.20 30.41 -4.93%
EY 4.46 0.10 7.78 8.88 -12.20 -4.95 3.29 5.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.84 0.76 0.32 0.34 0.69 0.92 -1.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment