[TECGUAN] YoY Cumulative Quarter Result on 31-Jul-2012 [#2]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
26-Sep-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
31-Jul-2012 [#2]
Profit Trend
QoQ- -184.94%
YoY- -194.96%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Cumulative Result
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Revenue 120,295 127,919 94,115 83,061 118,779 102,167 30,450 25.71%
PBT 8,335 3,017 3,630 -3,684 5,596 4,595 -1,117 -
Tax -2,907 -1,111 -216 -214 -1,491 -1,235 -281 47.58%
NP 5,428 1,906 3,414 -3,898 4,105 3,360 -1,398 -
-
NP to SH 5,428 1,906 3,414 -3,898 4,105 3,360 -1,398 -
-
Tax Rate 34.88% 36.82% 5.95% - 26.64% 26.88% - -
Total Cost 114,867 126,013 90,701 86,959 114,674 98,807 31,848 23.82%
-
Net Worth 80,522 79,055 73,557 51,536 55,746 48,920 50,900 7.94%
Dividend
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Net Worth 80,522 79,055 73,557 51,536 55,746 48,920 50,900 7.94%
NOSH 40,097 40,097 40,097 40,097 40,087 40,095 40,057 0.01%
Ratio Analysis
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
NP Margin 4.51% 1.49% 3.63% -4.69% 3.46% 3.29% -4.59% -
ROE 6.74% 2.41% 4.64% -7.56% 7.36% 6.87% -2.75% -
Per Share
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
RPS 300.01 319.02 234.72 207.15 296.30 254.81 76.02 25.69%
EPS 13.54 4.75 8.51 -9.72 10.24 8.38 -3.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0082 1.9716 1.8345 1.2853 1.3906 1.2201 1.2707 7.92%
Adjusted Per Share Value based on latest NOSH - 40,097
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
RPS 300.01 319.02 234.72 207.15 296.23 254.80 75.94 25.71%
EPS 13.54 4.75 8.51 -9.72 10.24 8.38 -3.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0082 1.9716 1.8345 1.2853 1.3903 1.2201 1.2694 7.94%
Price Multiplier on Financial Quarter End Date
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Date 31/07/15 31/07/14 31/07/13 31/07/12 29/07/11 30/07/10 31/07/09 -
Price 0.78 1.47 0.68 0.68 0.85 0.60 0.70 -
P/RPS 0.26 0.46 0.29 0.33 0.29 0.24 0.92 -18.98%
P/EPS 5.76 30.92 7.99 -6.99 8.30 7.16 -20.06 -
EY 17.36 3.23 12.52 -14.30 12.05 13.97 -4.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.75 0.37 0.53 0.61 0.49 0.55 -5.56%
Price Multiplier on Announcement Date
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Date 25/09/15 26/09/14 27/09/13 26/09/12 26/09/11 23/09/10 28/09/09 -
Price 0.70 1.50 0.90 0.66 0.78 0.58 0.60 -
P/RPS 0.23 0.47 0.38 0.32 0.26 0.23 0.79 -18.58%
P/EPS 5.17 31.56 10.57 -6.79 7.62 6.92 -17.19 -
EY 19.34 3.17 9.46 -14.73 13.13 14.45 -5.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.76 0.49 0.51 0.56 0.48 0.47 -4.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment