[TECGUAN] YoY Quarter Result on 31-Jul-2013 [#2]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
27-Sep-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2014
Quarter
31-Jul-2013 [#2]
Profit Trend
QoQ- -41.31%
YoY- 149.94%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Quarter Result
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Revenue 96,045 66,090 45,694 40,555 40,108 64,299 46,469 12.85%
PBT 8,170 4,261 -2,312 1,375 -2,456 217 1,445 33.43%
Tax -1,840 -1,675 448 -112 -73 -138 -735 16.50%
NP 6,330 2,586 -1,864 1,263 -2,529 79 710 43.95%
-
NP to SH 6,330 2,586 -1,864 1,263 -2,529 79 710 43.95%
-
Tax Rate 22.52% 39.31% - 8.15% - 63.59% 50.87% -
Total Cost 89,715 63,504 47,558 39,292 42,637 64,220 45,759 11.86%
-
Net Worth 98,598 80,522 79,055 73,557 51,536 54,928 48,941 12.37%
Dividend
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Net Worth 98,598 80,522 79,055 73,557 51,536 54,928 48,941 12.37%
NOSH 40,097 40,097 40,097 40,097 40,097 39,499 40,112 -0.00%
Ratio Analysis
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
NP Margin 6.59% 3.91% -4.08% 3.11% -6.31% 0.12% 1.53% -
ROE 6.42% 3.21% -2.36% 1.72% -4.91% 0.14% 1.45% -
Per Share
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
RPS 239.53 164.83 113.96 101.14 100.03 162.78 115.85 12.85%
EPS 15.79 6.45 -4.65 3.15 -6.13 0.20 1.77 43.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.459 2.0082 1.9716 1.8345 1.2853 1.3906 1.2201 12.37%
Adjusted Per Share Value based on latest NOSH - 40,097
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
RPS 239.53 164.83 113.96 101.14 100.03 160.36 115.89 12.85%
EPS 15.79 6.45 -4.65 3.15 -6.13 0.20 1.77 43.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.459 2.0082 1.9716 1.8345 1.2853 1.3699 1.2206 12.37%
Price Multiplier on Financial Quarter End Date
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Date 29/07/16 31/07/15 31/07/14 31/07/13 31/07/12 29/07/11 30/07/10 -
Price 1.12 0.78 1.47 0.68 0.68 0.85 0.60 -
P/RPS 0.47 0.47 1.29 0.67 0.68 0.52 0.52 -1.66%
P/EPS 7.09 12.09 -31.62 21.59 -10.78 425.00 33.90 -22.93%
EY 14.10 8.27 -3.16 4.63 -9.28 0.24 2.95 29.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.39 0.75 0.37 0.53 0.61 0.49 -1.04%
Price Multiplier on Announcement Date
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Date 26/09/16 25/09/15 26/09/14 27/09/13 26/09/12 26/09/11 23/09/10 -
Price 1.06 0.70 1.50 0.90 0.66 0.78 0.58 -
P/RPS 0.44 0.42 1.32 0.89 0.66 0.48 0.50 -2.10%
P/EPS 6.71 10.85 -32.27 28.57 -10.46 390.00 32.77 -23.20%
EY 14.89 9.21 -3.10 3.50 -9.56 0.26 3.05 30.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.35 0.76 0.49 0.51 0.56 0.48 -1.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment