[QUALITY] YoY Cumulative Quarter Result on 30-Apr-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-1999
Quarter
30-Apr-1999 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 28,489 20,797 20,359 0 -100.00%
PBT 1,497 966 724 0 -100.00%
Tax -253 -397 -134 0 -100.00%
NP 1,244 569 590 0 -100.00%
-
NP to SH 1,244 569 590 0 -100.00%
-
Tax Rate 16.90% 41.10% 18.51% - -
Total Cost 27,245 20,228 19,769 0 -100.00%
-
Net Worth 115,879 58,696 53,744 0 -100.00%
Dividend
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 115,879 58,696 53,744 0 -100.00%
NOSH 56,803 29,947 30,034 30,006 -0.65%
Ratio Analysis
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 4.37% 2.74% 2.90% 0.00% -
ROE 1.07% 0.97% 1.10% 0.00% -
Per Share
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 50.15 69.45 67.78 0.00 -100.00%
EPS 2.19 1.90 1.97 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.04 1.96 1.7894 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 49.17 35.89 35.14 0.00 -100.00%
EPS 2.15 0.98 1.02 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.9999 1.013 0.9276 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 30/04/02 30/04/01 28/04/00 - -
Price 1.87 1.17 3.20 0.00 -
P/RPS 3.73 1.68 4.72 0.00 -100.00%
P/EPS 85.39 61.58 162.90 0.00 -100.00%
EY 1.17 1.62 0.61 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.60 1.79 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 25/06/02 28/06/01 30/06/00 - -
Price 1.45 1.30 2.50 0.00 -
P/RPS 2.89 1.87 3.69 0.00 -100.00%
P/EPS 66.21 68.42 127.27 0.00 -100.00%
EY 1.51 1.46 0.79 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.66 1.40 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment