[QUALITY] YoY Cumulative Quarter Result on 31-Oct-2001 [#3]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
31-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Oct-2001 [#3]
Profit Trend
QoQ- 235.49%
YoY- 36.74%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Cumulative Result
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Revenue 120,577 127,164 109,418 86,843 60,444 34,889 0 -100.00%
PBT 5,724 14,460 11,637 4,807 3,276 1,283 0 -100.00%
Tax -3,375 -5,182 -2,203 -1,848 -1,112 -437 0 -100.00%
NP 2,349 9,278 9,434 2,959 2,164 846 0 -100.00%
-
NP to SH 2,349 9,278 9,381 2,959 2,164 846 0 -100.00%
-
Tax Rate 58.96% 35.84% 18.93% 38.44% 33.94% 34.06% - -
Total Cost 118,228 117,886 99,984 83,884 58,280 34,043 0 -100.00%
-
Net Worth 129,858 128,403 124,244 105,142 56,194 53,015 0 -100.00%
Dividend
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Net Worth 129,858 128,403 124,244 105,142 56,194 53,015 0 -100.00%
NOSH 57,714 56,815 56,992 50,067 30,013 30,000 30,029 -0.69%
Ratio Analysis
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
NP Margin 1.95% 7.30% 8.62% 3.41% 3.58% 2.42% 0.00% -
ROE 1.81% 7.23% 7.55% 2.81% 3.85% 1.60% 0.00% -
Per Share
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 208.92 223.82 191.99 173.45 201.39 116.30 0.00 -100.00%
EPS 4.07 16.33 16.46 5.91 7.21 2.82 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.25 2.26 2.18 2.10 1.8723 1.7672 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 50,100
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 208.10 219.47 188.84 149.88 104.32 60.21 0.00 -100.00%
EPS 4.05 16.01 16.19 5.11 3.73 1.46 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2412 2.2161 2.1443 1.8146 0.9698 0.915 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 29/10/04 31/10/03 31/10/02 31/10/01 31/10/00 - - -
Price 1.52 1.71 1.35 1.22 2.15 0.00 0.00 -
P/RPS 0.73 0.76 0.70 0.70 1.07 0.00 0.00 -100.00%
P/EPS 37.35 10.47 8.20 20.64 29.82 0.00 0.00 -100.00%
EY 2.68 9.55 12.19 4.84 3.35 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.76 0.62 0.58 1.15 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 14/12/04 29/12/03 19/12/02 31/12/01 08/12/00 17/11/99 - -
Price 1.64 1.69 1.25 1.40 1.81 0.00 0.00 -
P/RPS 0.78 0.76 0.65 0.81 0.90 0.00 0.00 -100.00%
P/EPS 40.29 10.35 7.59 23.69 25.10 0.00 0.00 -100.00%
EY 2.48 9.66 13.17 4.22 3.98 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.75 0.57 0.67 0.97 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment