[QUALITY] YoY Cumulative Quarter Result on 31-Oct-2009 [#3]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
30-Dec-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Oct-2009 [#3]
Profit Trend
QoQ- 179.42%
YoY- -50.78%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Cumulative Result
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Revenue 212,563 149,535 107,857 77,687 85,432 81,868 103,546 12.72%
PBT 5,817 5,530 14,732 1,234 2,854 1,678 1,630 23.59%
Tax -1,625 -1,474 -1,315 -301 -1,175 -298 -954 9.27%
NP 4,192 4,056 13,417 933 1,679 1,380 676 35.50%
-
NP to SH 4,037 3,879 13,113 818 1,662 1,305 530 40.22%
-
Tax Rate 27.94% 26.65% 8.93% 24.39% 41.17% 17.76% 58.53% -
Total Cost 208,371 145,479 94,440 76,754 83,753 80,488 102,870 12.47%
-
Net Worth 153,599 155,971 154,202 142,714 147,355 147,786 136,285 2.01%
Dividend
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Div - 3,861 - - - - - -
Div Payout % - 99.55% - - - - - -
Equity
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Net Worth 153,599 155,971 154,202 142,714 147,355 147,786 136,285 2.01%
NOSH 57,962 57,982 57,970 58,014 58,013 57,955 58,241 -0.07%
Ratio Analysis
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
NP Margin 1.97% 2.71% 12.44% 1.20% 1.97% 1.69% 0.65% -
ROE 2.63% 2.49% 8.50% 0.57% 1.13% 0.88% 0.39% -
Per Share
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
RPS 366.73 257.90 186.05 133.91 147.26 141.26 177.79 12.81%
EPS 6.96 6.69 22.62 1.41 2.87 2.25 0.91 40.32%
DPS 0.00 6.66 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.65 2.69 2.66 2.46 2.54 2.55 2.34 2.09%
Adjusted Per Share Value based on latest NOSH - 57,899
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
RPS 366.73 257.99 186.08 134.03 147.39 141.24 178.64 12.72%
EPS 6.96 6.69 22.62 1.41 2.87 2.25 0.91 40.32%
DPS 0.00 6.66 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.65 2.6909 2.6604 2.4622 2.5423 2.5497 2.3513 2.01%
Price Multiplier on Financial Quarter End Date
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Date 31/10/12 31/10/11 29/10/10 30/10/09 31/10/08 31/10/07 31/10/06 -
Price 1.20 1.35 1.50 1.05 1.15 1.34 1.18 -
P/RPS 0.33 0.52 0.81 0.78 0.78 0.95 0.66 -10.90%
P/EPS 17.23 20.18 6.63 74.47 40.14 59.51 129.67 -28.54%
EY 5.80 4.96 15.08 1.34 2.49 1.68 0.77 39.96%
DY 0.00 4.93 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.50 0.56 0.43 0.45 0.53 0.50 -1.73%
Price Multiplier on Announcement Date
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Date 28/12/12 29/12/11 30/12/10 30/12/09 30/12/08 27/12/07 10/01/07 -
Price 1.45 1.25 1.40 1.02 1.09 1.40 1.29 -
P/RPS 0.40 0.48 0.75 0.76 0.74 0.99 0.73 -9.53%
P/EPS 20.82 18.68 6.19 72.34 38.05 62.17 141.76 -27.34%
EY 4.80 5.35 16.16 1.38 2.63 1.61 0.71 37.46%
DY 0.00 5.33 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.46 0.53 0.41 0.43 0.55 0.55 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment