[MGB] YoY Cumulative Quarter Result on 30-Jun-2012 [#2]

Stock
[MGB] MGB BERHAD
Announcement Date
30-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 27.9%
YoY- 65.18%
Quarter Report
Latest QR
Upcoming QR
MGB's Result
MGB's Financial Summary
View:
Show?
Cumulative Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 9,929 4,099 6,865 9,072 22,967 4,378 5,734 9.57%
PBT 835 -3,747 -1,446 408 247 -2,013 -4,436 -
Tax 0 0 0 0 0 0 0 -
NP 835 -3,747 -1,446 408 247 -2,013 -4,436 -
-
NP to SH 835 -3,747 -1,446 408 247 -2,013 -4,436 -
-
Tax Rate 0.00% - - 0.00% 0.00% - - -
Total Cost 9,094 7,846 8,311 8,664 22,720 6,391 10,170 -1.84%
-
Net Worth 20,650 -18,539 -13,678 -9,714 -10,867 2,931 38,022 -9.66%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 20,650 -18,539 -13,678 -9,714 -10,867 2,931 38,022 -9.66%
NOSH 89,784 97,578 97,702 97,142 98,800 97,718 97,494 -1.36%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 8.41% -91.41% -21.06% 4.50% 1.08% -45.98% -77.36% -
ROE 4.04% 0.00% 0.00% 0.00% 0.00% -68.67% -11.67% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 11.06 4.20 7.03 9.34 23.25 4.48 5.88 11.09%
EPS 0.93 -3.84 -1.48 0.42 0.25 -2.06 -4.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 -0.19 -0.14 -0.10 -0.11 0.03 0.39 -8.42%
Adjusted Per Share Value based on latest NOSH - 98,888
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 1.68 0.69 1.16 1.53 3.88 0.74 0.97 9.58%
EPS 0.14 -0.63 -0.24 0.07 0.04 -0.34 -0.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0349 -0.0313 -0.0231 -0.0164 -0.0184 0.005 0.0643 -9.67%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.395 0.02 0.02 0.02 0.07 0.12 0.12 -
P/RPS 3.57 0.48 0.28 0.21 0.30 2.68 2.04 9.77%
P/EPS 42.47 -0.52 -1.35 4.76 28.00 -5.83 -2.64 -
EY 2.35 -192.00 -74.00 21.00 3.57 -17.17 -37.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 0.00 0.00 0.00 0.00 4.00 0.31 33.03%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 24/08/15 27/08/14 30/08/13 30/08/12 29/08/11 30/08/10 24/08/09 -
Price 0.325 0.10 0.02 0.02 0.04 0.09 0.14 -
P/RPS 2.94 2.38 0.28 0.21 0.17 2.01 2.38 3.58%
P/EPS 34.95 -2.60 -1.35 4.76 16.00 -4.37 -3.08 -
EY 2.86 -38.40 -74.00 21.00 6.25 -22.89 -32.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 0.00 0.00 0.00 0.00 3.00 0.36 25.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment