[MGB] YoY Quarter Result on 30-Jun-2014 [#2]

Stock
[MGB] MGB BERHAD
Announcement Date
27-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -25.8%
YoY- -1157.23%
Quarter Report
Latest QR
Upcoming QR
MGB's Result
MGB's Financial Summary
View:
Show?
Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 170,285 11,599 5,488 2,306 5,251 3,721 8,706 64.07%
PBT 13,570 144 642 -2,087 -166 89 626 66.90%
Tax -3,555 0 0 0 0 0 0 -
NP 10,015 144 642 -2,087 -166 89 626 58.67%
-
NP to SH 10,011 145 642 -2,087 -166 89 626 58.65%
-
Tax Rate 26.20% 0.00% 0.00% - - 0.00% 0.00% -
Total Cost 160,270 11,455 4,846 4,393 5,417 3,632 8,080 64.45%
-
Net Worth 359,369 31,718 20,508 -18,529 -13,670 -9,888 -10,759 -
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 359,369 31,718 20,508 -18,529 -13,670 -9,888 -10,759 -
NOSH 366,703 90,625 89,166 97,523 97,647 98,888 97,812 24.61%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 5.88% 1.24% 11.70% -90.50% -3.16% 2.39% 7.19% -
ROE 2.79% 0.46% 3.13% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 46.44 12.80 6.15 2.36 5.38 3.76 8.90 31.66%
EPS 2.73 0.16 0.72 -2.14 -0.17 0.09 0.64 27.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 0.35 0.23 -0.19 -0.14 -0.10 -0.11 -
Adjusted Per Share Value based on latest NOSH - 97,523
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 28.78 1.96 0.93 0.39 0.89 0.63 1.47 64.09%
EPS 1.69 0.02 0.11 -0.35 -0.03 0.02 0.11 57.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6074 0.0536 0.0347 -0.0313 -0.0231 -0.0167 -0.0182 -
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 1.11 0.60 0.395 0.02 0.02 0.02 0.07 -
P/RPS 2.39 4.69 6.42 0.85 0.37 0.53 0.79 20.24%
P/EPS 40.66 375.00 54.86 -0.93 -11.76 22.22 10.94 24.43%
EY 2.46 0.27 1.82 -107.00 -8.50 4.50 9.14 -19.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.71 1.72 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 28/08/17 19/08/16 24/08/15 27/08/14 30/08/13 30/08/12 29/08/11 -
Price 1.27 0.62 0.325 0.10 0.02 0.02 0.04 -
P/RPS 2.73 4.84 5.28 4.23 0.37 0.53 0.45 35.01%
P/EPS 46.52 387.50 45.14 -4.67 -11.76 22.22 6.25 39.68%
EY 2.15 0.26 2.22 -21.40 -8.50 4.50 16.00 -28.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.77 1.41 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment