[GCAP] YoY Cumulative Quarter Result on 30-Jun-2002 [#2]

Stock
[GCAP] G CAPITAL BERHAD
Announcement Date
27-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 36.32%
YoY- 57.59%
Quarter Report
Latest QR
Upcoming QR
GCAP's Result
GCAP's Financial Summary
View:
Show?
Cumulative Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 12,088 18,519 20,958 33,964 21,586 20,094 23,244 0.69%
PBT -1,034 -2,442 -3,526 -1,006 -2,146 -873 -9,393 2.37%
Tax 0 0 0 1,006 2,146 873 9,393 -
NP -1,034 -2,442 -3,526 0 0 0 0 -100.00%
-
NP to SH -1,034 -2,442 -3,526 -961 -2,266 -961 -9,292 2.36%
-
Tax Rate - - - - - - - -
Total Cost 13,122 20,961 24,484 33,964 21,586 20,094 23,244 0.60%
-
Net Worth 22,183 22,776 2,310 6,129 7,590 11,987 0 -100.00%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 22,183 22,776 2,310 6,129 7,590 11,987 0 -100.00%
NOSH 50,439 46,961 20,000 19,979 20,000 19,979 20,000 -0.97%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -8.55% -13.19% -16.82% 0.00% 0.00% 0.00% 0.00% -
ROE -4.66% -10.72% -152.64% -15.68% -29.86% -8.02% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 23.97 39.43 104.79 170.00 107.93 100.57 116.22 1.69%
EPS -2.05 -5.20 -17.63 -4.81 -11.33 -4.81 -46.46 3.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4398 0.485 0.1155 0.3068 0.3795 0.60 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,999
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 3.69 5.65 6.39 10.36 6.58 6.13 7.09 0.69%
EPS -0.32 -0.74 -1.08 -0.29 -0.69 -0.29 -2.83 2.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0677 0.0695 0.007 0.0187 0.0231 0.0366 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.25 0.71 1.50 1.24 1.16 2.49 0.00 -
P/RPS 1.04 1.80 1.43 0.73 1.07 2.48 0.00 -100.00%
P/EPS -12.20 -13.65 -8.51 -25.78 -10.24 -51.77 0.00 -100.00%
EY -8.20 -7.32 -11.75 -3.88 -9.77 -1.93 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 1.46 12.99 4.04 3.06 4.15 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/08/05 30/08/04 29/08/03 27/08/02 29/08/01 29/08/00 - -
Price 0.22 0.51 1.13 1.25 1.70 2.42 0.00 -
P/RPS 0.92 1.29 1.08 0.74 1.58 2.41 0.00 -100.00%
P/EPS -10.73 -9.81 -6.41 -25.99 -15.00 -50.31 0.00 -100.00%
EY -9.32 -10.20 -15.60 -3.85 -6.66 -1.99 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 1.05 9.78 4.07 4.48 4.03 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment