[GCAP] YoY Cumulative Quarter Result on 30-Jun-2005 [#2]

Stock
[GCAP] G CAPITAL BERHAD
Announcement Date
30-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -97.33%
YoY- 57.66%
Quarter Report
Latest QR
Upcoming QR
GCAP's Result
GCAP's Financial Summary
View:
Show?
Cumulative Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 27,920 34,433 3,863 12,088 18,519 20,958 33,964 -3.21%
PBT 97 -11 681 -1,034 -2,442 -3,526 -1,006 -
Tax 0 -10 -425 0 0 0 1,006 -
NP 97 -21 256 -1,034 -2,442 -3,526 0 -
-
NP to SH 97 -21 256 -1,034 -2,442 -3,526 -961 -
-
Tax Rate 0.00% - 62.41% - - - - -
Total Cost 27,823 34,454 3,607 13,122 20,961 24,484 33,964 -3.26%
-
Net Worth 20,048 23,058 21,980 22,183 22,776 2,310 6,129 21.81%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 20,048 23,058 21,980 22,183 22,776 2,310 6,129 21.81%
NOSH 51,052 52,500 50,196 50,439 46,961 20,000 19,979 16.90%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 0.35% -0.06% 6.63% -8.55% -13.19% -16.82% 0.00% -
ROE 0.48% -0.09% 1.16% -4.66% -10.72% -152.64% -15.68% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 54.69 65.59 7.70 23.97 39.43 104.79 170.00 -17.20%
EPS 0.19 -0.04 0.51 -2.05 -5.20 -17.63 -4.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3927 0.4392 0.4379 0.4398 0.485 0.1155 0.3068 4.19%
Adjusted Per Share Value based on latest NOSH - 50,495
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 8.58 10.58 1.19 3.71 5.69 6.44 10.43 -3.19%
EPS 0.03 -0.01 0.08 -0.32 -0.75 -1.08 -0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0616 0.0708 0.0675 0.0682 0.07 0.0071 0.0188 21.84%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.33 0.45 0.28 0.25 0.71 1.50 1.24 -
P/RPS 0.60 0.69 3.64 1.04 1.80 1.43 0.73 -3.21%
P/EPS 173.68 -1,125.00 54.90 -12.20 -13.65 -8.51 -25.78 -
EY 0.58 -0.09 1.82 -8.20 -7.32 -11.75 -3.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.02 0.64 0.57 1.46 12.99 4.04 -23.01%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 28/08/08 28/08/07 16/08/06 30/08/05 30/08/04 29/08/03 27/08/02 -
Price 0.40 0.40 0.26 0.22 0.51 1.13 1.25 -
P/RPS 0.73 0.61 3.38 0.92 1.29 1.08 0.74 -0.22%
P/EPS 210.53 -1,000.00 50.98 -10.73 -9.81 -6.41 -25.99 -
EY 0.47 -0.10 1.96 -9.32 -10.20 -15.60 -3.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.91 0.59 0.50 1.05 9.78 4.07 -20.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment