[MYTECH] YoY Cumulative Quarter Result on 30-Jun-2023 [#1]

Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- -39.13%
YoY- 23.25%
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 3,592 2,129 2,830 2,267 2,175 2,243 2,067 9.63%
PBT 1,415 685 600 13 -67 427 525 17.95%
Tax -179 -81 -96 -53 -17 -19 -21 42.87%
NP 1,236 604 504 -40 -84 408 504 16.11%
-
NP to SH 1,189 599 486 -11 -63 414 509 15.17%
-
Tax Rate 12.65% 11.82% 16.00% 407.69% - 4.45% 4.00% -
Total Cost 2,356 1,525 2,326 2,307 2,259 1,835 1,563 7.07%
-
Net Worth 40,278 40,278 38,040 35,802 38,040 37,592 35,802 1.98%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 40,278 40,278 38,040 35,802 38,040 37,592 35,802 1.98%
NOSH 223,767 223,767 223,767 44,753 44,753 44,753 44,753 30.73%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 34.41% 28.37% 17.81% -1.76% -3.86% 18.19% 24.38% -
ROE 2.95% 1.49% 1.28% -0.03% -0.17% 1.10% 1.42% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 1.61 0.95 1.26 5.07 4.86 5.01 4.62 -16.09%
EPS 0.53 0.27 0.22 -0.03 -0.14 0.93 1.14 -11.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.17 0.80 0.85 0.84 0.80 -21.99%
Adjusted Per Share Value based on latest NOSH - 223,767
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 1.61 0.95 1.26 1.01 0.97 1.00 0.92 9.76%
EPS 0.53 0.27 0.22 0.00 -0.03 0.19 0.23 14.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.17 0.16 0.17 0.168 0.16 1.98%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.53 0.38 0.41 2.84 0.53 0.47 0.585 -
P/RPS 33.02 39.94 32.42 56.07 10.91 9.38 12.67 17.29%
P/EPS 99.74 141.96 188.77 -11,554.52 -376.50 50.81 51.44 11.65%
EY 1.00 0.70 0.53 -0.01 -0.27 1.97 1.94 -10.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.94 2.11 2.41 3.55 0.62 0.56 0.73 26.10%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 27/08/24 29/08/23 30/08/22 27/08/21 26/08/20 30/08/19 28/08/18 -
Price 0.41 0.39 0.545 3.73 0.53 0.56 0.59 -
P/RPS 25.54 40.99 43.09 73.63 10.91 11.17 12.77 12.23%
P/EPS 77.16 145.69 250.93 -15,175.47 -376.50 60.54 51.88 6.83%
EY 1.30 0.69 0.40 -0.01 -0.27 1.65 1.93 -6.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.28 2.17 3.21 4.66 0.62 0.67 0.74 20.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment