[SAPIND] YoY Cumulative Quarter Result on 30-Apr-2007 [#1]

Stock
[SAPIND] SAPURA INDUSTRIAL BHD
Announcement Date
25-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
30-Apr-2007 [#1]
Profit Trend
QoQ- 100.33%
YoY- -92.98%
Quarter Report
Latest QR
Upcoming QR
SAPIND's Result
SAPIND's Financial Summary
View:
Show?
Cumulative Result
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Revenue 73,670 52,326 52,143 33,602 51,349 40,865 29,142 16.70%
PBT 5,883 520 3,453 239 2,581 3,232 534 49.14%
Tax -1,232 -495 -556 -207 -200 -178 -383 21.48%
NP 4,651 25 2,897 32 2,381 3,054 151 77.00%
-
NP to SH 4,651 25 2,897 189 2,694 3,054 151 77.00%
-
Tax Rate 20.94% 95.19% 16.10% 86.61% 7.75% 5.51% 71.72% -
Total Cost 69,019 52,301 49,246 33,570 48,968 37,811 28,991 15.54%
-
Net Worth 75,697 74,166 62,598 50,157 149,990 95,315 86,004 -2.10%
Dividend
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Net Worth 75,697 74,166 62,598 50,157 149,990 95,315 86,004 -2.10%
NOSH 72,785 83,333 72,788 72,692 72,810 64,840 65,652 1.73%
Ratio Analysis
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
NP Margin 6.31% 0.05% 5.56% 0.10% 4.64% 7.47% 0.52% -
ROE 6.14% 0.03% 4.63% 0.38% 1.80% 3.20% 0.18% -
Per Share
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 101.22 62.79 71.64 46.22 70.52 63.02 44.39 14.71%
EPS 6.39 0.03 3.98 0.26 3.70 4.71 0.23 73.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 0.89 0.86 0.69 2.06 1.47 1.31 -3.77%
Adjusted Per Share Value based on latest NOSH - 72,692
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 101.23 71.90 71.65 46.17 70.56 56.15 40.04 16.70%
EPS 6.39 0.03 3.98 0.26 3.70 4.20 0.21 76.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0401 1.0191 0.8602 0.6892 2.061 1.3097 1.1818 -2.10%
Price Multiplier on Financial Quarter End Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 -
Price 0.60 0.50 0.50 0.55 0.72 0.80 1.10 -
P/RPS 0.59 0.80 0.70 1.19 1.02 1.27 2.48 -21.27%
P/EPS 9.39 1,666.67 12.56 211.54 19.46 16.99 478.26 -48.04%
EY 10.65 0.06 7.96 0.47 5.14 5.89 0.21 92.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.56 0.58 0.80 0.35 0.54 0.84 -5.98%
Price Multiplier on Announcement Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 22/06/10 23/06/09 30/06/08 25/05/07 29/06/06 22/06/05 21/06/04 -
Price 0.66 0.46 0.48 0.47 0.77 0.94 0.94 -
P/RPS 0.65 0.73 0.67 1.02 1.09 1.49 2.12 -17.87%
P/EPS 10.33 1,533.33 12.06 180.77 20.81 19.96 408.70 -45.81%
EY 9.68 0.07 8.29 0.55 4.81 5.01 0.24 85.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.52 0.56 0.68 0.37 0.64 0.72 -2.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment