[MILUX] YoY Cumulative Quarter Result on 29-Feb-2012 [#2]

Stock
[MILUX] MILUX CORPORATION BHD
Announcement Date
20-Apr-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2012
Quarter
29-Feb-2012 [#2]
Profit Trend
QoQ- -3818.6%
YoY- -10.06%
Quarter Report
Latest QR
Upcoming QR
MILUX's Result
MILUX's Financial Summary
View:
Show?
Cumulative Result
30/06/15 30/06/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Revenue 34,379 28,862 33,187 31,872 39,865 42,090 65,178 -9.60%
PBT 487 -862 -2,171 -1,612 -1,056 1,919 4,797 -30.30%
Tax -647 -191 -4 -73 -475 -705 -1,214 -9.45%
NP -160 -1,053 -2,175 -1,685 -1,531 1,214 3,583 -
-
NP to SH -160 -1,053 -2,175 -1,685 -1,531 1,157 3,583 -
-
Tax Rate 132.85% - - - - 36.74% 25.31% -
Total Cost 34,539 29,915 35,362 33,557 41,396 40,876 61,595 -8.72%
-
Net Worth 47,337 50,602 53,880 54,610 60,213 76,044 70,304 -6.05%
Dividend
30/06/15 30/06/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Net Worth 47,337 50,602 53,880 54,610 60,213 76,044 70,304 -6.05%
NOSH 54,411 54,411 49,431 46,675 46,676 46,653 42,352 4.03%
Ratio Analysis
30/06/15 30/06/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
NP Margin -0.47% -3.65% -6.55% -5.29% -3.84% 2.88% 5.50% -
ROE -0.34% -2.08% -4.04% -3.09% -2.54% 1.52% 5.10% -
Per Share
30/06/15 30/06/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
RPS 63.18 53.04 67.14 68.28 85.41 90.22 153.90 -13.10%
EPS -0.29 -2.00 -4.40 -3.61 -3.28 2.48 8.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.93 1.09 1.17 1.29 1.63 1.66 -9.69%
Adjusted Per Share Value based on latest NOSH - 46,647
30/06/15 30/06/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
RPS 14.63 12.28 14.12 13.56 16.96 17.91 27.73 -9.59%
EPS -0.07 -0.45 -0.93 -0.72 -0.65 0.49 1.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2014 0.2153 0.2292 0.2323 0.2562 0.3235 0.2991 -6.05%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Date 30/06/15 30/06/14 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 -
Price 1.00 1.27 1.02 1.38 1.26 1.52 1.10 -
P/RPS 1.58 2.39 1.52 2.02 1.48 1.68 0.71 13.45%
P/EPS -340.07 -65.62 -23.18 -38.23 -38.41 61.29 13.00 -
EY -0.29 -1.52 -4.31 -2.62 -2.60 1.63 7.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.37 0.94 1.18 0.98 0.93 0.66 9.15%
Price Multiplier on Announcement Date
30/06/15 30/06/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Date 25/08/15 26/08/14 25/04/13 20/04/12 28/04/11 28/04/10 23/04/09 -
Price 0.865 1.28 1.04 1.25 1.28 1.49 1.15 -
P/RPS 1.37 2.41 1.55 1.83 1.50 1.65 0.75 9.97%
P/EPS -294.16 -66.14 -23.64 -34.63 -39.02 60.08 13.59 -
EY -0.34 -1.51 -4.23 -2.89 -2.56 1.66 7.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.38 0.95 1.07 0.99 0.91 0.69 5.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment