[MILUX] YoY Quarter Result on 29-Feb-2012 [#2]

Stock
[MILUX] MILUX CORPORATION BHD
Announcement Date
20-Apr-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2012
Quarter
29-Feb-2012 [#2]
Profit Trend
QoQ- -3718.6%
YoY- -21.18%
Quarter Report
Latest QR
Upcoming QR
MILUX's Result
MILUX's Financial Summary
View:
Show?
Quarter Result
30/06/15 30/06/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Revenue 16,338 15,984 15,707 15,509 18,552 21,369 35,943 -11.69%
PBT 397 -217 -1,191 -1,667 -1,072 426 2,312 -24.27%
Tax -218 -83 26 25 -283 -353 -753 -17.76%
NP 179 -300 -1,165 -1,642 -1,355 73 1,559 -28.93%
-
NP to SH 179 -300 -1,165 -1,642 -1,355 16 1,559 -28.93%
-
Tax Rate 54.91% - - - - 82.86% 32.57% -
Total Cost 16,159 16,284 16,872 17,151 19,907 21,296 34,384 -11.23%
-
Net Worth 47,337 50,602 53,807 54,577 60,067 86,933 70,324 -6.05%
Dividend
30/06/15 30/06/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Net Worth 47,337 50,602 53,807 54,577 60,067 86,933 70,324 -6.05%
NOSH 54,411 54,411 49,364 46,647 46,563 53,333 42,364 4.02%
Ratio Analysis
30/06/15 30/06/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
NP Margin 1.10% -1.88% -7.42% -10.59% -7.30% 0.34% 4.34% -
ROE 0.38% -0.59% -2.17% -3.01% -2.26% 0.02% 2.22% -
Per Share
30/06/15 30/06/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
RPS 30.03 29.38 31.82 33.25 39.84 40.07 84.84 -15.11%
EPS 0.33 -0.55 -2.36 -3.52 -2.91 0.03 3.68 -31.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.93 1.09 1.17 1.29 1.63 1.66 -9.69%
Adjusted Per Share Value based on latest NOSH - 46,647
30/06/15 30/06/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
RPS 6.95 6.80 6.68 6.60 7.89 9.09 15.29 -11.69%
EPS 0.08 -0.13 -0.50 -0.70 -0.58 0.01 0.66 -28.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2014 0.2153 0.2289 0.2322 0.2555 0.3698 0.2992 -6.05%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Date 30/06/15 30/06/14 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 -
Price 1.00 1.27 1.02 1.38 1.26 1.52 1.10 -
P/RPS 3.33 4.32 3.21 4.15 3.16 3.79 1.30 16.00%
P/EPS 303.97 -230.34 -43.22 -39.20 -43.30 5,066.67 29.89 44.19%
EY 0.33 -0.43 -2.31 -2.55 -2.31 0.02 3.35 -30.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.37 0.94 1.18 0.98 0.93 0.66 9.15%
Price Multiplier on Announcement Date
30/06/15 30/06/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Date 25/08/15 26/08/14 25/04/13 20/04/12 28/04/11 28/04/10 23/04/09 -
Price 0.865 1.28 1.04 1.25 1.28 1.49 1.15 -
P/RPS 2.88 4.36 3.27 3.76 3.21 3.72 1.36 12.56%
P/EPS 262.94 -232.15 -44.07 -35.51 -43.99 4,966.67 31.25 39.94%
EY 0.38 -0.43 -2.27 -2.82 -2.27 0.02 3.20 -28.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.38 0.95 1.07 0.99 0.91 0.69 5.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment