[MILUX] YoY Annualized Quarter Result on 29-Feb-2012 [#2]

Stock
[MILUX] MILUX CORPORATION BHD
Announcement Date
20-Apr-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2012
Quarter
29-Feb-2012 [#2]
Profit Trend
QoQ- -1859.3%
YoY- -10.06%
Quarter Report
Latest QR
Upcoming QR
MILUX's Result
MILUX's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 30/06/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Revenue 68,758 57,724 66,374 63,744 79,730 84,180 130,356 -9.60%
PBT 974 -1,724 -4,342 -3,224 -2,112 3,838 9,594 -30.30%
Tax -1,294 -382 -8 -146 -950 -1,410 -2,428 -9.45%
NP -320 -2,106 -4,350 -3,370 -3,062 2,428 7,166 -
-
NP to SH -320 -2,106 -4,350 -3,370 -3,062 2,314 7,166 -
-
Tax Rate 132.85% - - - - 36.74% 25.31% -
Total Cost 69,078 59,830 70,724 67,114 82,792 81,752 123,190 -8.72%
-
Net Worth 47,337 50,602 53,880 54,610 60,213 76,044 70,304 -6.05%
Dividend
30/06/15 30/06/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Net Worth 47,337 50,602 53,880 54,610 60,213 76,044 70,304 -6.05%
NOSH 54,411 54,411 49,431 46,675 46,676 46,653 42,352 4.03%
Ratio Analysis
30/06/15 30/06/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
NP Margin -0.47% -3.65% -6.55% -5.29% -3.84% 2.88% 5.50% -
ROE -0.68% -4.16% -8.07% -6.17% -5.09% 3.04% 10.19% -
Per Share
30/06/15 30/06/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
RPS 126.37 106.09 134.27 136.57 170.81 180.44 307.79 -13.10%
EPS -0.58 -4.00 -8.80 -7.22 -6.56 4.96 16.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.93 1.09 1.17 1.29 1.63 1.66 -9.69%
Adjusted Per Share Value based on latest NOSH - 46,647
30/06/15 30/06/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
RPS 29.25 24.56 28.24 27.12 33.92 35.81 55.46 -9.60%
EPS -0.14 -0.90 -1.85 -1.43 -1.30 0.98 3.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2014 0.2153 0.2292 0.2323 0.2562 0.3235 0.2991 -6.05%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Date 30/06/15 30/06/14 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 -
Price 1.00 1.27 1.02 1.38 1.26 1.52 1.10 -
P/RPS 0.79 1.20 0.76 1.01 0.74 0.84 0.36 13.20%
P/EPS -170.04 -32.81 -11.59 -19.11 -19.21 30.65 6.50 -
EY -0.59 -3.05 -8.63 -5.23 -5.21 3.26 15.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.37 0.94 1.18 0.98 0.93 0.66 9.15%
Price Multiplier on Announcement Date
30/06/15 30/06/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Date 25/08/15 26/08/14 25/04/13 20/04/12 28/04/11 28/04/10 23/04/09 -
Price 0.865 1.28 1.04 1.25 1.28 1.49 1.15 -
P/RPS 0.68 1.21 0.77 0.92 0.75 0.83 0.37 10.08%
P/EPS -147.08 -33.07 -11.82 -17.31 -19.51 30.04 6.80 -
EY -0.68 -3.02 -8.46 -5.78 -5.13 3.33 14.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.38 0.95 1.07 0.99 0.91 0.69 5.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment