[CFM] YoY Cumulative Quarter Result on 30-Sep-2007 [#2]

Stock
[CFM] COMPUTER FORMS (M) BHD
Announcement Date
27-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- -46.38%
YoY- -659.35%
Quarter Report
Latest QR
Upcoming QR
CFM's Result
CFM's Financial Summary
View:
Show?
Cumulative Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 24,567 23,965 22,459 20,935 18,527 17,900 18,778 4.57%
PBT 1,957 1,227 267 -507 221 -609 947 12.85%
Tax -420 -235 -93 -123 -214 1,512 -523 -3.58%
NP 1,537 992 174 -630 7 903 424 23.92%
-
NP to SH 1,366 850 -114 -688 123 -715 424 21.51%
-
Tax Rate 21.46% 19.15% 34.83% - 96.83% - 55.23% -
Total Cost 23,030 22,973 22,285 21,565 18,520 16,997 18,354 3.85%
-
Net Worth 47,174 43,526 41,935 40,542 38,949 37,804 38,283 3.54%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 47,174 43,526 41,935 40,542 38,949 37,804 38,283 3.54%
NOSH 41,021 41,062 40,714 40,952 40,999 41,091 41,165 -0.05%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 6.26% 4.14% 0.77% -3.01% 0.04% 5.04% 2.26% -
ROE 2.90% 1.95% -0.27% -1.70% 0.32% -1.89% 1.11% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 59.89 58.36 55.16 51.12 45.19 43.56 45.62 4.63%
EPS 3.33 2.07 -0.28 -1.68 0.30 -1.74 1.03 21.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.06 1.03 0.99 0.95 0.92 0.93 3.60%
Adjusted Per Share Value based on latest NOSH - 41,132
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 9.18 8.96 8.39 7.82 6.92 6.69 7.02 4.57%
EPS 0.51 0.32 -0.04 -0.26 0.05 -0.27 0.16 21.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1763 0.1627 0.1567 0.1515 0.1456 0.1413 0.1431 3.53%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.50 0.58 0.40 0.62 0.60 0.56 0.54 -
P/RPS 0.83 0.99 0.73 1.21 1.33 1.29 1.18 -5.69%
P/EPS 15.02 28.02 -142.86 -36.90 200.00 -32.18 52.43 -18.79%
EY 6.66 3.57 -0.70 -2.71 0.50 -3.11 1.91 23.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.55 0.39 0.63 0.63 0.61 0.58 -4.86%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 25/11/10 26/11/09 18/11/08 27/11/07 29/11/06 30/11/05 30/11/04 -
Price 0.60 0.69 0.34 0.70 0.66 0.42 0.55 -
P/RPS 1.00 1.18 0.62 1.37 1.46 0.96 1.21 -3.12%
P/EPS 18.02 33.33 -121.43 -41.67 220.00 -24.14 53.40 -16.55%
EY 5.55 3.00 -0.82 -2.40 0.45 -4.14 1.87 19.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.65 0.33 0.71 0.69 0.46 0.59 -2.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment