[CGB] YoY Cumulative Quarter Result on 30-Sep-2017 [#3]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
28-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 32.02%
YoY- 130.11%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 85,040 76,451 62,500 49,108 41,860 39,888 45,774 10.86%
PBT 425 -266 -998 1,409 652 -9,430 -873 -
Tax -189 -100 211 -3 -41 1 -2 113.27%
NP 236 -366 -787 1,406 611 -9,429 -875 -
-
NP to SH 13 -526 -464 1,406 611 -9,429 -875 -
-
Tax Rate 44.47% - - 0.21% 6.29% - - -
Total Cost 84,804 76,817 63,287 47,702 41,249 49,317 46,649 10.46%
-
Net Worth 47,699 47,699 33,682 50,999 44,864 46,687 56,806 -2.86%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - 966 - - - - -
Div Payout % - - 0.00% - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 47,699 47,699 33,682 50,999 44,864 46,687 56,806 -2.86%
NOSH 90,000 90,000 90,000 50,000 45,780 45,771 45,811 11.90%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 0.28% -0.48% -1.26% 2.86% 1.46% -23.64% -1.91% -
ROE 0.03% -1.10% -1.38% 2.76% 1.36% -20.20% -1.54% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 94.49 84.95 113.19 98.22 91.44 87.15 99.92 -0.92%
EPS 0.01 -0.58 -0.90 2.90 1.33 -20.60 -1.91 -
DPS 0.00 0.00 1.75 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.53 0.61 1.02 0.98 1.02 1.24 -13.19%
Adjusted Per Share Value based on latest NOSH - 50,000
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 11.25 10.11 8.27 6.50 5.54 5.28 6.05 10.88%
EPS 0.00 -0.07 -0.06 0.19 0.08 -1.25 -0.12 -
DPS 0.00 0.00 0.13 0.00 0.00 0.00 0.00 -
NAPS 0.0631 0.0631 0.0446 0.0675 0.0593 0.0618 0.0751 -2.85%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.385 0.525 0.63 0.98 0.93 0.90 0.85 -
P/RPS 0.41 0.62 0.56 1.00 1.02 1.03 0.85 -11.43%
P/EPS 2,665.38 -89.83 -74.97 34.85 69.68 -4.37 -44.50 -
EY 0.04 -1.11 -1.33 2.87 1.44 -22.89 -2.25 -
DY 0.00 0.00 2.78 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.99 1.03 0.96 0.95 0.88 0.69 0.94%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 26/11/20 28/11/19 29/11/18 28/11/17 30/11/16 26/11/15 24/11/14 -
Price 0.385 0.525 0.59 1.05 0.96 0.92 1.08 -
P/RPS 0.41 0.62 0.52 1.07 1.05 1.06 1.08 -14.89%
P/EPS 2,665.38 -89.83 -70.21 37.34 71.93 -4.47 -56.54 -
EY 0.04 -1.11 -1.42 2.68 1.39 -22.39 -1.77 -
DY 0.00 0.00 2.97 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.99 0.97 1.03 0.98 0.90 0.87 -2.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment