[CGB] YoY Cumulative Quarter Result on 31-Mar-2007 [#1]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 55.95%
YoY- -116.46%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 15,918 14,065 14,412 11,210 12,440 12,747 12,057 4.73%
PBT 132 21 110 -881 -407 51 385 -16.33%
Tax -16 0 -10 0 0 -14 -115 -28.00%
NP 116 21 100 -881 -407 37 270 -13.12%
-
NP to SH 116 21 100 -881 -407 37 270 -13.12%
-
Tax Rate 12.12% 0.00% 9.09% - - 27.45% 29.87% -
Total Cost 15,802 14,044 14,312 12,091 12,847 12,710 11,787 5.00%
-
Net Worth 60,783 54,599 58,636 52,309 54,876 44,250 43,697 5.65%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 60,783 54,599 58,636 52,309 54,876 44,250 43,697 5.65%
NOSH 46,400 41,999 45,454 45,885 45,730 35,685 35,526 4.54%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 0.73% 0.15% 0.69% -7.86% -3.27% 0.29% 2.24% -
ROE 0.19% 0.04% 0.17% -1.68% -0.74% 0.08% 0.62% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 34.31 33.49 31.71 24.43 27.20 35.72 33.94 0.18%
EPS 0.25 0.05 0.22 -1.92 -0.89 0.00 0.76 -16.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.30 1.29 1.14 1.20 1.24 1.23 1.05%
Adjusted Per Share Value based on latest NOSH - 45,885
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 2.09 1.84 1.89 1.47 1.63 1.67 1.58 4.77%
EPS 0.02 0.00 0.01 -0.12 -0.05 0.00 0.04 -10.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0797 0.0716 0.0769 0.0686 0.072 0.058 0.0573 5.65%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.81 0.65 0.49 0.87 1.15 1.55 2.22 -
P/RPS 2.36 1.94 1.55 3.56 4.23 4.34 6.54 -15.61%
P/EPS 324.00 1,300.00 222.73 -45.31 -129.21 1,494.95 292.11 1.74%
EY 0.31 0.08 0.45 -2.21 -0.77 0.07 0.34 -1.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.50 0.38 0.76 0.96 1.25 1.80 -16.26%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 25/05/10 30/04/09 29/04/08 30/05/07 31/05/06 30/05/05 27/05/04 -
Price 0.60 0.30 0.66 0.80 1.00 1.24 1.72 -
P/RPS 1.75 0.90 2.08 3.27 3.68 3.47 5.07 -16.23%
P/EPS 240.00 600.00 300.00 -41.67 -112.36 1,195.96 226.32 0.98%
EY 0.42 0.17 0.33 -2.40 -0.89 0.08 0.44 -0.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.23 0.51 0.70 0.83 1.00 1.40 -16.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment