[CGB] QoQ TTM Result on 31-Mar-2007 [#1]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -23.7%
YoY- -2848.89%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
TTM Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 51,148 48,026 46,792 46,799 48,029 49,432 50,178 1.28%
PBT 6,099 6,310 6,930 -2,535 -2,061 -1,298 -719 -
Tax -23 118 78 61 61 256 215 -
NP 6,076 6,428 7,008 -2,474 -2,000 -1,042 -504 -
-
NP to SH 6,076 6,428 7,008 -2,474 -2,000 -1,042 -504 -
-
Tax Rate 0.38% -1.87% -1.13% - - - - -
Total Cost 45,072 41,598 39,784 49,273 50,029 50,474 50,682 -7.50%
-
Net Worth 59,148 59,396 60,739 52,309 53,399 53,485 54,418 5.69%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 1,054 529 529 529 529 473 473 70.35%
Div Payout % 17.36% 8.24% 7.55% 0.00% 0.00% 0.00% 0.00% -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 59,148 59,396 60,739 52,309 53,399 53,485 54,418 5.69%
NOSH 45,851 45,689 45,668 45,885 46,034 45,714 45,729 0.17%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 11.88% 13.38% 14.98% -5.29% -4.16% -2.11% -1.00% -
ROE 10.27% 10.82% 11.54% -4.73% -3.75% -1.95% -0.93% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 111.55 105.11 102.46 101.99 104.33 108.13 109.73 1.09%
EPS 13.25 14.07 15.35 -5.39 -4.34 -2.28 -1.10 -
DPS 2.30 1.15 1.15 1.15 1.15 1.04 1.04 69.49%
NAPS 1.29 1.30 1.33 1.14 1.16 1.17 1.19 5.51%
Adjusted Per Share Value based on latest NOSH - 45,885
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 6.70 6.30 6.13 6.13 6.30 6.48 6.58 1.20%
EPS 0.80 0.84 0.92 -0.32 -0.26 -0.14 -0.07 -
DPS 0.14 0.07 0.07 0.07 0.07 0.06 0.06 75.64%
NAPS 0.0775 0.0779 0.0796 0.0686 0.07 0.0701 0.0713 5.70%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.70 0.80 1.09 0.87 0.80 1.15 0.85 -
P/RPS 0.63 0.76 1.06 0.85 0.77 1.06 0.77 -12.48%
P/EPS 5.28 5.69 7.10 -16.14 -18.41 -50.45 -77.12 -
EY 18.93 17.59 14.08 -6.20 -5.43 -1.98 -1.30 -
DY 3.29 1.44 1.06 1.32 1.44 0.90 1.22 93.39%
P/NAPS 0.54 0.62 0.82 0.76 0.69 0.98 0.71 -16.63%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 27/02/08 28/11/07 29/08/07 30/05/07 28/02/07 30/11/06 12/09/06 -
Price 0.70 0.73 0.85 0.80 0.89 0.80 1.15 -
P/RPS 0.63 0.69 0.83 0.78 0.85 0.74 1.05 -28.79%
P/EPS 5.28 5.19 5.54 -14.84 -20.49 -35.10 -104.34 -
EY 18.93 19.27 18.05 -6.74 -4.88 -2.85 -0.96 -
DY 3.29 1.58 1.35 1.44 1.29 1.30 0.90 136.74%
P/NAPS 0.54 0.56 0.64 0.70 0.77 0.68 0.97 -32.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment