[LEESK] YoY Cumulative Quarter Result on 31-Mar-2022 [#1]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
23-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -51.42%
YoY- 19.96%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 36,044 29,693 30,567 26,269 21,925 24,570 23,332 7.51%
PBT 4,627 4,026 4,385 3,636 1,378 2,404 2,281 12.49%
Tax -844 -600 -719 -582 -95 -193 -220 25.09%
NP 3,783 3,426 3,666 3,054 1,283 2,211 2,061 10.64%
-
NP to SH 3,787 3,435 3,684 3,071 1,283 2,211 2,061 10.66%
-
Tax Rate 18.24% 14.90% 16.40% 16.01% 6.89% 8.03% 9.64% -
Total Cost 32,261 26,267 26,901 23,215 20,642 22,359 21,271 7.18%
-
Net Worth 80,678 66,178 63,770 58,231 51,761 53,832 45,675 9.93%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 80,678 66,178 63,770 58,231 51,761 53,832 45,675 9.93%
NOSH 167,816 167,816 167,816 167,816 167,816 167,816 167,816 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 10.50% 11.54% 11.99% 11.63% 5.85% 9.00% 8.83% -
ROE 4.69% 5.19% 5.78% 5.27% 2.48% 4.11% 4.51% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 22.34 18.40 18.21 16.24 13.55 15.06 14.30 7.71%
EPS 2.35 2.13 2.28 1.90 0.78 1.36 1.26 10.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.41 0.38 0.36 0.32 0.33 0.28 10.13%
Adjusted Per Share Value based on latest NOSH - 167,816
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 14.32 11.80 12.14 10.44 8.71 9.76 9.27 7.50%
EPS 1.50 1.36 1.46 1.22 0.51 0.88 0.82 10.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3205 0.2629 0.2533 0.2313 0.2056 0.2139 0.1815 9.93%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.92 0.77 0.80 0.88 0.495 0.89 0.625 -
P/RPS 4.12 4.19 4.39 5.42 3.65 5.91 4.37 -0.97%
P/EPS 39.20 36.18 36.44 46.35 62.41 65.66 49.47 -3.80%
EY 2.55 2.76 2.74 2.16 1.60 1.52 2.02 3.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 1.88 2.11 2.44 1.55 2.70 2.23 -3.15%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 27/05/24 29/05/23 23/05/22 24/05/21 12/06/20 27/05/19 28/05/18 -
Price 1.03 0.775 0.67 0.895 0.545 0.91 0.935 -
P/RPS 4.61 4.21 3.68 5.51 4.02 6.04 6.54 -5.65%
P/EPS 43.89 36.42 30.52 47.14 68.71 67.14 74.01 -8.33%
EY 2.28 2.75 3.28 2.12 1.46 1.49 1.35 9.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.06 1.89 1.76 2.49 1.70 2.76 3.34 -7.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment