[PGF] YoY Cumulative Quarter Result on 29-Feb-2020 [#4]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
09-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2020
Quarter
29-Feb-2020 [#4]
Profit Trend
QoQ- -8.64%
YoY- -48.32%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Cumulative Result
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Revenue 91,111 57,555 65,111 60,593 71,448 56,009 47,889 11.31%
PBT 24,459 3,068 10,875 4,921 7,705 2,741 43,271 -9.06%
Tax -8,016 -1,010 -2,469 -1,844 -1,751 -779 -8,907 -1.74%
NP 16,443 2,058 8,406 3,077 5,954 1,962 34,364 -11.55%
-
NP to SH 16,443 2,058 8,406 3,077 5,954 1,962 34,364 -11.55%
-
Tax Rate 32.77% 32.92% 22.70% 37.47% 22.73% 28.42% 20.58% -
Total Cost 74,668 55,497 56,705 57,516 65,494 54,047 13,525 32.92%
-
Net Worth 202,382 177,060 175,348 168,341 165,142 161,302 159,335 4.06%
Dividend
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Div - - 1,599 - - - - -
Div Payout % - - 19.03% - - - - -
Equity
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Net Worth 202,382 177,060 175,348 168,341 165,142 161,302 159,335 4.06%
NOSH 163,277 159,974 159,974 159,974 159,974 159,974 159,974 0.34%
Ratio Analysis
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
NP Margin 18.05% 3.58% 12.91% 5.08% 8.33% 3.50% 71.76% -
ROE 8.12% 1.16% 4.79% 1.83% 3.61% 1.22% 21.57% -
Per Share
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 55.80 35.98 40.70 37.88 44.66 35.01 29.94 10.92%
EPS 10.07 1.29 5.25 1.92 3.72 1.23 21.48 -11.85%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 1.2395 1.1068 1.0961 1.0523 1.0323 1.0083 0.996 3.71%
Adjusted Per Share Value based on latest NOSH - 159,974
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 46.98 29.67 33.57 31.24 36.84 28.88 24.69 11.31%
EPS 8.48 1.06 4.33 1.59 3.07 1.01 17.72 -11.55%
DPS 0.00 0.00 0.82 0.00 0.00 0.00 0.00 -
NAPS 1.0435 0.9129 0.9041 0.868 0.8515 0.8317 0.8215 4.06%
Price Multiplier on Financial Quarter End Date
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 -
Price 1.38 0.805 0.595 0.31 0.44 0.535 0.31 -
P/RPS 2.47 2.24 1.46 0.82 0.99 1.53 1.04 15.50%
P/EPS 13.70 62.58 11.32 16.12 11.82 43.62 1.44 45.54%
EY 7.30 1.60 8.83 6.20 8.46 2.29 69.29 -31.26%
DY 0.00 0.00 1.68 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.73 0.54 0.29 0.43 0.53 0.31 23.67%
Price Multiplier on Announcement Date
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 28/04/23 25/04/22 26/04/21 09/06/20 29/04/19 27/04/18 28/04/17 -
Price 1.47 0.80 0.675 0.415 0.445 0.49 0.305 -
P/RPS 2.63 2.22 1.66 1.10 1.00 1.40 1.02 17.09%
P/EPS 14.60 62.19 12.85 21.58 11.96 39.95 1.42 47.43%
EY 6.85 1.61 7.78 4.63 8.36 2.50 70.43 -32.17%
DY 0.00 0.00 1.48 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 0.72 0.62 0.39 0.43 0.49 0.31 25.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment