[PGF] QoQ Annualized Quarter Result on 29-Feb-2020 [#4]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
09-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2020
Quarter
29-Feb-2020 [#4]
Profit Trend
QoQ- -31.48%
YoY- -48.32%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Revenue 63,510 59,976 46,776 60,593 62,069 61,102 59,804 4.07%
PBT 10,010 7,920 1,012 4,921 5,370 1,948 1,044 349.47%
Tax -1,733 -1,340 0 -1,844 -880 -332 0 -
NP 8,277 6,580 1,012 3,077 4,490 1,616 1,044 296.10%
-
NP to SH 8,277 6,580 1,012 3,077 4,490 1,616 1,044 296.10%
-
Tax Rate 17.31% 16.92% 0.00% 37.47% 16.39% 17.04% 0.00% -
Total Cost 55,233 53,396 45,764 57,516 57,578 59,486 58,760 -4.03%
-
Net Worth 174,740 171,829 168,597 168,341 168,629 166,069 165,526 3.66%
Dividend
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Net Worth 174,740 171,829 168,597 168,341 168,629 166,069 165,526 3.66%
NOSH 159,974 159,974 159,974 159,974 159,974 159,974 159,974 0.00%
Ratio Analysis
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
NP Margin 13.03% 10.97% 2.16% 5.08% 7.23% 2.64% 1.75% -
ROE 4.74% 3.83% 0.60% 1.83% 2.66% 0.97% 0.63% -
Per Share
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 39.70 37.49 29.24 37.88 38.80 38.19 37.38 4.08%
EPS 5.17 4.12 0.64 1.92 2.81 1.02 0.64 301.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0923 1.0741 1.0539 1.0523 1.0541 1.0381 1.0347 3.66%
Adjusted Per Share Value based on latest NOSH - 159,974
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 32.75 30.92 24.12 31.24 32.00 31.51 30.84 4.07%
EPS 4.27 3.39 0.52 1.59 2.32 0.83 0.54 295.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.901 0.886 0.8693 0.868 0.8695 0.8563 0.8535 3.66%
Price Multiplier on Financial Quarter End Date
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 30/11/20 28/08/20 29/05/20 28/02/20 29/11/19 30/08/19 31/05/19 -
Price 0.475 0.45 0.465 0.31 0.36 0.365 0.415 -
P/RPS 1.20 1.20 1.59 0.82 0.93 0.96 1.11 5.31%
P/EPS 9.18 10.94 73.51 16.12 12.82 36.13 63.59 -72.38%
EY 10.89 9.14 1.36 6.20 7.80 2.77 1.57 262.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.42 0.44 0.29 0.34 0.35 0.40 4.92%
Price Multiplier on Announcement Date
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 25/01/21 26/10/20 20/07/20 09/06/20 13/01/20 18/10/19 29/07/19 -
Price 0.59 0.405 0.39 0.415 0.38 0.41 0.395 -
P/RPS 1.49 1.08 1.33 1.10 0.98 1.07 1.06 25.40%
P/EPS 11.40 9.85 61.65 21.58 13.54 40.59 60.53 -67.04%
EY 8.77 10.16 1.62 4.63 7.39 2.46 1.65 203.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.38 0.37 0.39 0.36 0.39 0.38 26.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment