[PGF] YoY Cumulative Quarter Result on 30-Nov-2012 [#3]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
17-Jan-2013
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2013
Quarter
30-Nov-2012 [#3]
Profit Trend
QoQ- 6003.63%
YoY- 178.69%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Cumulative Result
30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 CAGR
Revenue 31,513 34,538 31,344 23,726 24,129 25,927 27,795 2.11%
PBT 5,571 4,403 4,432 24,870 6,717 5,858 3,752 6.80%
Tax -153 -89 -21 -6,376 -81 -855 -1,559 -32.07%
NP 5,418 4,314 4,411 18,494 6,636 5,003 2,193 16.26%
-
NP to SH 5,418 4,314 4,411 18,494 6,636 4,499 2,193 16.26%
-
Tax Rate 2.75% 2.02% 0.47% 25.64% 1.21% 14.60% 41.55% -
Total Cost 26,095 30,224 26,933 5,232 17,493 20,924 25,602 0.31%
-
Net Worth 125,908 119,274 113,503 106,244 87,899 73,464 77,507 8.41%
Dividend
30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 CAGR
Net Worth 125,908 119,274 113,503 106,244 87,899 73,464 77,507 8.41%
NOSH 159,823 159,777 159,818 159,982 159,903 143,738 160,072 -0.02%
Ratio Analysis
30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 CAGR
NP Margin 17.19% 12.49% 14.07% 77.95% 27.50% 19.30% 7.89% -
ROE 4.30% 3.62% 3.89% 17.41% 7.55% 6.12% 2.83% -
Per Share
30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 CAGR
RPS 19.72 21.62 19.61 14.83 15.09 18.04 17.36 2.14%
EPS 3.39 2.70 2.76 11.56 4.15 3.13 1.37 16.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7878 0.7465 0.7102 0.6641 0.5497 0.5111 0.4842 8.44%
Adjusted Per Share Value based on latest NOSH - 159,991
30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 CAGR
RPS 16.25 17.81 16.16 12.23 12.44 13.37 14.33 2.11%
EPS 2.79 2.22 2.27 9.54 3.42 2.32 1.13 16.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6492 0.615 0.5852 0.5478 0.4532 0.3788 0.3996 8.42%
Price Multiplier on Financial Quarter End Date
30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 CAGR
Date 30/11/15 28/11/14 29/11/13 30/11/12 30/11/11 30/11/10 30/11/09 -
Price 0.39 0.385 0.375 0.36 0.31 0.36 0.37 -
P/RPS 1.98 1.78 1.91 2.43 2.05 2.00 2.13 -1.20%
P/EPS 11.50 14.26 13.59 3.11 7.47 11.50 27.01 -13.25%
EY 8.69 7.01 7.36 32.11 13.39 8.69 3.70 15.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.52 0.53 0.54 0.56 0.70 0.76 -6.73%
Price Multiplier on Announcement Date
30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 CAGR
Date 26/01/16 23/01/15 20/01/14 17/01/13 18/01/12 17/01/11 22/01/10 -
Price 0.395 0.45 0.39 0.37 0.31 0.36 0.38 -
P/RPS 2.00 2.08 1.99 2.49 2.05 2.00 2.19 -1.50%
P/EPS 11.65 16.67 14.13 3.20 7.47 11.50 27.74 -13.45%
EY 8.58 6.00 7.08 31.24 13.39 8.69 3.61 15.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.60 0.55 0.56 0.56 0.70 0.78 -7.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment