[PGF] YoY Quarter Result on 30-Nov-2013 [#3]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
20-Jan-2014
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2014
Quarter
30-Nov-2013 [#3]
Profit Trend
QoQ- -10.33%
YoY- -92.27%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Quarter Result
30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 CAGR
Revenue 12,496 10,969 11,626 10,483 6,303 8,347 8,417 6.80%
PBT 1,062 3,379 1,459 1,422 24,518 3,075 299 23.49%
Tax -108 -65 -72 -16 -6,327 326 -57 11.22%
NP 954 3,314 1,387 1,406 18,191 3,401 242 25.66%
-
NP to SH 954 3,314 1,387 1,406 18,191 3,401 1,192 -3.64%
-
Tax Rate 10.17% 1.92% 4.93% 1.13% 25.81% -10.60% 19.06% -
Total Cost 11,542 7,655 10,239 9,077 -11,888 4,946 8,175 5.91%
-
Net Worth 127,196 126,124 119,010 113,470 106,250 87,771 406,154 -17.57%
Dividend
30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 CAGR
Net Worth 127,196 126,124 119,010 113,470 106,250 87,771 406,154 -17.57%
NOSH 159,975 160,096 159,425 159,772 159,991 159,671 794,666 -23.42%
Ratio Analysis
30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 CAGR
NP Margin 7.63% 30.21% 11.93% 13.41% 288.61% 40.75% 2.88% -
ROE 0.75% 2.63% 1.17% 1.24% 17.12% 3.87% 0.29% -
Per Share
30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 CAGR
RPS 7.81 6.85 7.29 6.56 3.94 5.23 1.06 39.45%
EPS 0.60 2.07 0.87 0.88 11.37 2.13 0.15 25.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7951 0.7878 0.7465 0.7102 0.6641 0.5497 0.5111 7.63%
Adjusted Per Share Value based on latest NOSH - 159,772
30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 CAGR
RPS 6.44 5.66 5.99 5.40 3.25 4.30 4.34 6.79%
EPS 0.49 1.71 0.72 0.72 9.38 1.75 0.61 -3.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6558 0.6503 0.6136 0.585 0.5478 0.4525 2.0941 -17.57%
Price Multiplier on Financial Quarter End Date
30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 CAGR
Date 30/11/16 30/11/15 28/11/14 29/11/13 30/11/12 30/11/11 30/11/10 -
Price 0.31 0.39 0.385 0.375 0.36 0.31 0.36 -
P/RPS 3.97 5.69 5.28 5.72 9.14 5.93 33.99 -30.06%
P/EPS 51.98 18.84 44.25 42.61 3.17 14.55 240.00 -22.48%
EY 1.92 5.31 2.26 2.35 31.58 6.87 0.42 28.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.50 0.52 0.53 0.54 0.56 0.70 -9.28%
Price Multiplier on Announcement Date
30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 CAGR
Date 17/01/17 26/01/16 23/01/15 20/01/14 17/01/13 18/01/12 17/01/11 -
Price 0.30 0.395 0.45 0.39 0.37 0.31 0.36 -
P/RPS 3.84 5.77 6.17 5.94 9.39 5.93 33.99 -30.44%
P/EPS 50.31 19.08 51.72 44.32 3.25 14.55 240.00 -22.90%
EY 1.99 5.24 1.93 2.26 30.73 6.87 0.42 29.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.50 0.60 0.55 0.56 0.56 0.70 -9.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment