[PGF] YoY Cumulative Quarter Result on 30-Nov-2017 [#3]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
26-Jan-2018
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2018
Quarter
30-Nov-2017 [#3]
Profit Trend
QoQ- 675.76%
YoY- 50.05%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Cumulative Result
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
Revenue 47,633 46,552 54,503 42,738 37,398 31,513 34,538 5.49%
PBT 7,508 4,028 7,697 3,488 2,409 5,571 4,403 9.29%
Tax -1,300 -660 -470 -160 -191 -153 -89 56.28%
NP 6,208 3,368 7,227 3,328 2,218 5,418 4,314 6.24%
-
NP to SH 6,208 3,368 7,227 3,328 2,218 5,418 4,314 6.24%
-
Tax Rate 17.31% 16.39% 6.11% 4.59% 7.93% 2.75% 2.02% -
Total Cost 41,425 43,184 47,276 39,410 35,180 26,095 30,224 5.38%
-
Net Worth 174,740 168,629 168,373 162,662 127,196 125,908 119,274 6.56%
Dividend
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
Net Worth 174,740 168,629 168,373 162,662 127,196 125,908 119,274 6.56%
NOSH 159,974 159,974 159,974 159,974 159,975 159,823 159,777 0.02%
Ratio Analysis
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
NP Margin 13.03% 7.23% 13.26% 7.79% 5.93% 17.19% 12.49% -
ROE 3.55% 2.00% 4.29% 2.05% 1.74% 4.30% 3.62% -
Per Share
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
RPS 29.78 29.10 34.07 26.72 23.38 19.72 21.62 5.47%
EPS 3.88 2.11 4.52 2.08 1.39 3.39 2.70 6.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0923 1.0541 1.0525 1.0168 0.7951 0.7878 0.7465 6.54%
Adjusted Per Share Value based on latest NOSH - 159,974
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
RPS 24.56 24.00 28.10 22.04 19.28 16.25 17.81 5.49%
EPS 3.20 1.74 3.73 1.72 1.14 2.79 2.22 6.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9009 0.8694 0.8681 0.8387 0.6558 0.6492 0.615 6.56%
Price Multiplier on Financial Quarter End Date
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
Date 30/11/20 29/11/19 30/11/18 30/11/17 30/11/16 30/11/15 28/11/14 -
Price 0.475 0.36 0.40 0.43 0.31 0.39 0.385 -
P/RPS 1.60 1.24 1.17 1.61 1.33 1.98 1.78 -1.75%
P/EPS 12.24 17.10 8.85 20.67 22.36 11.50 14.26 -2.51%
EY 8.17 5.85 11.29 4.84 4.47 8.69 7.01 2.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.34 0.38 0.42 0.39 0.50 0.52 -3.11%
Price Multiplier on Announcement Date
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
Date 25/01/21 13/01/20 25/01/19 26/01/18 17/01/17 26/01/16 23/01/15 -
Price 0.59 0.38 0.475 0.515 0.30 0.395 0.45 -
P/RPS 1.98 1.31 1.39 1.93 1.28 2.00 2.08 -0.81%
P/EPS 15.20 18.05 10.51 24.76 21.64 11.65 16.67 -1.52%
EY 6.58 5.54 9.51 4.04 4.62 8.58 6.00 1.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.36 0.45 0.51 0.38 0.50 0.60 -1.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment